ACTIVE

N3M35!5

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result146,8 k €+11,9 %over 1 year
Gross margin85,1 k €+23,3 %over 1 year
Equity7,3 M €+2,0 %over 1 year
Workforce0,0 ETP

Identity

Source · BCE/KBO

N3M35!5 is a Public limited company incorporated in 2012. Its main activity is: Management consultancy activities. Its registered office is in Dendermonde.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0848.184.430
Incorporation
21/08/2012
Legal form
Public limited company
Registered office
Bosveld(STG) 2
9200 Dendermonde · FlandreSee on map
Contributed capital
100 000,00 €
Latest accounts
30/06/2025
Average workforce
0,0 ETP
Joint committees (2)
  • 100
  • 200
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 12 filings

Trend over 9 financial years

20252024202320222018
Income statement
Gross margin85,1 k €69,1 k €60,1 k €61,4 k €664,4 k €
EBITDA83,3 k €67 k €58,3 k €58,2 k €17,6 k €
Operating result71,1 k €53,6 k €48,1 k €52,7 k €-51,1 k €
Net result146,8 k €131,2 k €100,4 k €78,6 k €-102,6 k €
Balance sheet
Equity7,3 M €7,2 M €7,1 M €7 M €6,2 M €
Total assets9,4 M €8,5 M €8,5 M €8,3 M €7,5 M €
Cash490,8 k €71,9 k €7,9 k €5,6 k €1,4 M €
Debts2,1 M €1,3 M €1,4 M €1,3 M €1,3 M €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP–1,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 6 ended

Active mandates

Céline Staelens

Director · since 11 décembre 2023 · until 08 décembre 2029

Active
Frederick Pollet

Managing director · since 11 décembre 2023 · until 08 décembre 2029

Active

Ended mandates

Céline Staelens

Director · since 09 décembre 2017 · until 09 décembre 2023

Ended
Frederick Pollet

Managing director · since 09 décembre 2017 · until 09 décembre 2023

Ended
Frederick Pollet

Managing director · since 21 août 2012 · until 09 décembre 2017

Ended
Staelens Céline

Director · since 21 août 2012 · until 09 décembre 2017

Ended

Other companies at this address

Bosveld(STG) 2 9200 Dendermonde
CompanyCBE no.
AP0LL0● Active
1017.930.173
ATH3NA● Active
0537.652.291
F!C Invest● Active
0727.470.306
H3PHA!5T05● Active
1012.303.777
PAMO METAALCONSTRUCTIES & ENGINEERING● Active
0412.718.271
POMECON● Active
0880.076.050
!R!5● Active
0712.942.179
VULCANU5● Active
0667.639.716

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202630/01/202531/01/202431/01/202331/01/202229/01/2021
General meeting30/12/202531/12/202415/01/202429/12/202228/01/202228/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202530/12/202530/01/2026DutchPDF
Abridged model30/06/202431/12/202430/01/2025DutchPDF
Abridged model30/06/202315/01/202431/01/2024DutchPDF
Abridged model30/06/202229/12/202231/01/2023DutchPDF
Abridged model30/06/202128/01/202231/01/2022DutchPDF
Abridged model30/06/202028/12/202029/01/2021DutchPDF
Abridged model30/06/201914/12/201926/03/2020DutchPDF
Abridged model30/06/201808/12/201807/01/2019DutchPDF
Abridged model30/06/201709/12/201719/12/2017DutchPDF
Abridged model30/06/201610/12/201609/01/2017DutchPDF
Abridged model30/06/201530/12/201527/01/2016DutchPDF
Abridged model30/06/201413/12/201412/01/2015DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 6 ended

Active mandates

Céline Staelens

Director · since 11 décembre 2023 · until 08 décembre 2029

Active
Frederick Pollet

Managing director · since 11 décembre 2023 · until 08 décembre 2029

Active

Ended mandates

Céline Staelens

Director · since 09 décembre 2017 · until 09 décembre 2023

Ended
Frederick Pollet

Managing director · since 09 décembre 2017 · until 09 décembre 2023

Ended
Frederick Pollet

Managing director · since 21 août 2012 · until 09 décembre 2017

Ended
Staelens Céline

Director · since 21 août 2012 · until 09 décembre 2017

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/02/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other30/10/2017
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office20/09/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other27/05/2013
    DIVERSEN
    PDF
  • Other03/09/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025146,8 k €↑
  2. 2024
    Annual accounts 2024131,2 k €↑
  3. 2023
    Annual accounts 2023100,4 k €↑
  4. 2023
    Name changeN3M35!5
  5. 2022
    Annual accounts 202278,6 k €↑
  6. 2022
    Name changeStapo Invest
  7. 2018
    Annual accounts 2018-102,6 k €↓
  8. 2017
    Annual accounts 20174,3 M €↑
  9. 2016
    Annual accounts 2016417,9 k €↑
  10. 2015
    Annual accounts 2015374,7 k €↓
  11. 2014
    Annual accounts 20141,1 M €
  12. 21/08/2012
    IncorporationPublic limited company