ACTIVE

Immo d'ici

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result47 k €+180,0 %over 1 year
Gross margin311,3 k €+127,1 %over 1 year
Equity1,4 M €-4,1 %over 1 year

Identity

Source · BCE/KBO

Immo d'ici is a Private limited company incorporated in 2012. Its main activity is: Buying and selling of own real estate. Its registered office is in Namur.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0848.791.273
Incorporation
18/09/2012
Legal form
Private limited company
Registered office
Chaussée de Marche(NN) 940 box 1
5100 Namur · WallonieSee on map
Contributed capital
1 355 925,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 12 filings

Trend over 12 financial years

20242023202220212020
Income statement
Gross margin311,3 k €137,1 k €266,1 k €230,1 k €184,1 k €
EBITDA259,1 k €103,8 k €240,7 k €206,7 k €-49,4 k €
Operating result113,8 k €-18,3 k €131,4 k €119,5 k €-107,6 k €
Net result47 k €-58,8 k €100,2 k €85,6 k €-138,9 k €
Balance sheet
Equity1,4 M €1,4 M €1,5 M €1,4 M €1,3 M €
Total assets3,6 M €3,2 M €2,9 M €3 M €2,5 M €
Cash30,1 k €94 k €176,4 k €193,5 k €503,9 k €
Debts2,2 M €1,7 M €1,4 M €1,6 M €1,2 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

Frank MESTDAGH

Director

Active

Ended mandates

Frank MESTDAGH

Manager

Ended

Other companies at this address

Chaussée de Marche(NN) 940 5100 Namur
CompanyCBE no.
ALCYONIS DEVELOPMENT● Active
0871.415.633
ALMADIUS● Active
0896.110.744
Aston & Partners● Bankrupt
0896.814.686
d'ici● Active
0846.982.620
E.4.A ASSOCIATES● Active
0507.718.982
Relocalise● Active
0550.401.259
Repairo● Active
1004.597.920
SUNOPTIMO● Bankrupt
0837.863.135
SUNOPTIMO ENERGIE● Active
1011.589.046
Unité TVA du GROUPE D'ICI● Active
0634.603.989

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/11/202526/08/202413/07/202316/08/202208/07/202101/07/2020
General meeting19/06/202520/06/202415/06/202316/06/202217/06/202118/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202419/06/202519/11/2025FrenchPDF
Micro model31/12/202320/06/202426/08/2024FrenchPDF
Micro model31/12/202215/06/202313/07/2023FrenchPDF
Micro model31/12/202116/06/202216/08/2022FrenchPDF
Micro model31/12/202017/06/202108/07/2021FrenchPDF
Micro model31/12/201918/06/202001/07/2020FrenchPDF
Micro model31/12/201820/06/201930/07/2019FrenchPDF
Micro model31/12/201721/06/201829/08/2018FrenchPDF
Micro model31/12/201615/06/201730/06/2017FrenchPDF
Abridged model31/12/201516/06/201629/08/2016FrenchPDF
Abridged model31/12/201418/06/201506/08/2015FrenchPDF
Abridged model31/12/201319/06/201418/07/2014FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

Frank MESTDAGH

Director

Active

Ended mandates

Frank MESTDAGH

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring16/05/2025
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring03/10/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Capital / shares17/12/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates05/09/2019
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares30/01/2013
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other20/09/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202447 k €↑
  2. 2023
    Annual accounts 2023-58,8 k €↓
  3. 2022
    Annual accounts 2022100,2 k €↑
  4. 2021
    Annual accounts 202185,6 k €↑
  5. 2020
    Annual accounts 2020-138,9 k €↓
  6. 2019
    Annual accounts 2019215,2 €↓
  7. 2018
    Annual accounts 201876,4 k €↑
  8. 2017
    Annual accounts 201743,4 k €↑
  9. 2016
    Annual accounts 201620,2 k €↑
  10. 2015
    Annual accounts 2015-12 k €↑
  11. 2014
    Annual accounts 2014-21,4 k €↑
  12. 2013
    Annual accounts 2013-88,2 k €
  13. 18/09/2012
    IncorporationPrivate limited company