ACTIVE

Brewsette

Financial year 2024 · closed on 31/12/2024
Net result
33,6 k €
-37.7% YoY
Gross margin
90,8 k €
+15.9% YoY
Equity
454,7 k €
-14.4% YoY

What does Brewsette do?

Brewsette is a Private limited company incorporated in 2012. Its main activity is: Management consultancy activities. Its registered office is in Lebbeke.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0848.819.086
Incorporation
19/09/2012
Legal form
Private limited company
Registered office
Veldekensstraat 19
9280 Lebbeke · FlandreSee on map
Contributed capital
6 500,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202420232022202120202019201820172016201520142013
Income statement
Gross margin90,8 k €78,3 k €112,1 k €227,0 k €260,2 k €167,1 k €174,1 k €107,5 k €223,0 k €91,6 k €74,3 k €99,8 k €
EBITDA88,0 k €76,2 k €110,1 k €225,4 k €258,6 k €165,6 k €172,4 k €106,0 k €221,5 k €90,2 k €73,0 k €98,9 k €
Operating result52,3 k €47,8 k €91,1 k €206,7 k €249,2 k €160,4 k €166,2 k €94,9 k €205,0 k €74,7 k €47,9 k €87,9 k €
Net result33,6 k €53,9 k €40,4 k €144,5 k €173,9 k €110,3 k €114,0 k €55,9 k €116,8 k €43,4 k €35,8 k €60,8 k €
Balance sheet
Equity454,7 k €531,4 k €591,4 k €606,9 k €579,2 k €504,1 k €393,9 k €279,9 k €224,0 k €107,2 k €88,6 k €63,8 k €
Total assets718,7 k €691,7 k €695,1 k €789,2 k €748,4 k €540,3 k €439,3 k €374,7 k €344,7 k €221,3 k €210,2 k €135,5 k €
Cash124,3 k €139,3 k €233,2 k €578,7 k €502,4 k €415,1 k €290,6 k €256,5 k €213,6 k €96,3 k €80,8 k €84,4 k €
Debts264,0 k €160,3 k €103,7 k €182,2 k €168,9 k €36,2 k €45,4 k €94,8 k €120,7 k €114,1 k €121,5 k €71,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

EMANUEL BOONE

Director

Active

Ended mandates

EMANUEL BOONE

Director · since 19 septembre 2012

Ended
EMANUEL BOONE

Manager · since 19 septembre 2012

Ended
EMANUEL BOONE

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
FESOLActive
0836.676.963
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202505/07/202431/08/202323/06/202230/09/202115/06/2020
General meeting26/08/202508/06/202431/07/202311/06/202212/06/202113/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202426/08/202528/08/2025DutchPDF
Micro model31/12/202308/06/202405/07/2024DutchPDF
Micro model31/12/202231/07/202331/08/2023DutchPDF
Micro model31/12/202111/06/202223/06/2022DutchPDF
Micro modelCorrection31/12/202012/06/202130/09/2021DutchPDF
Micro model31/12/202012/06/202131/08/2021DutchPDF
Micro model31/12/201913/06/202015/06/2020DutchPDF
Micro model31/12/201808/06/201929/08/2019DutchPDF
Micro model31/12/201709/06/201831/08/2018DutchPDF
Micro model31/12/201610/06/201707/07/2017DutchPDF
Abridged model31/12/201511/06/201607/07/2016DutchPDF
Abridged model31/12/201413/06/201529/06/2015DutchPDF
Abridged model31/12/201314/06/201414/08/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

EMANUEL BOONE

Director

Active

Ended mandates

EMANUEL BOONE

Director · since 19 septembre 2012

Ended
EMANUEL BOONE

Manager · since 19 septembre 2012

Ended
EMANUEL BOONE

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/02/2024
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other21/09/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202433,6 k €
  2. 2023
    Annual accounts 202353,9 k €
  3. 2022
    Annual accounts 202240,4 k €
  4. 2021
    Annual accounts 2021144,5 k €
  5. 2020
    Annual accounts 2020173,9 k €
  6. 2019
    Annual accounts 2019110,3 k €
  7. 2018
    Annual accounts 2018114,0 k €
  8. 2017
    Annual accounts 201755,9 k €
  9. 2016
    Annual accounts 2016116,8 k €
  10. 2015
    Annual accounts 201543,4 k €
  11. 2014
    Annual accounts 201435,8 k €
  12. 2013
    Annual accounts 201360,8 k €
  13. 19/09/2012
    IncorporationPrivate limited company