ACTIVE

ADI SHAKTI

Export PDF

Financial year 2022 · Closed on 31/12/2022

Net result-21,3 k €-188,7 %over 1 year
Gross margin186 k €+28,1 %over 1 year
Equity62,6 k €-25,4 %over 1 year

Identity

Source · BCE/KBO

ADI SHAKTI is a Private limited company incorporated in 2012. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0848.959.044
Incorporation
25/09/2012
Legal form
Private limited company
Registered office
Chaussée de Vleurgat 153A
1050 Ixelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2022
Signals
Solid equityLow riskGood liquidityPositive EBITDAHealthy social debts

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20222021202020192018
Income statement
Gross margin186 k €145,2 k €109,5 k €193,5 k €138,8 k €
EBITDA14,3 k €34,8 k €26,3 k €65,6 k €26,1 k €
Operating result3 k €23,7 k €14,7 k €53,1 k €14 k €
Net result-21,3 k €24 k €2,6 k €38,4 k €8 k €
Balance sheet
Equity62,6 k €83,9 k €58,3 k €78,9 k €40,4 k €
Total assets85 k €107,2 k €99,5 k €127,8 k €73,1 k €
Cash34 k €58,3 k €18,9 k €70,9 k €24,8 k €
Debts21,3 k €13,4 k €31,3 k €49 k €32,7 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2022

3 active · 7 ended

Active mandates

Madan thapa

Director · since 01 janvier 2023

Active
Chandrabati Bhabdarii

Director · until 31 décembre 2022

Active
Sharan Ram Khanal

Director

Active

Ended mandates

RAM SHARAN KHANAL

Director · since 18 septembre 2012

Ended
RAM SHARAN KHANAL

Manager · since 18 septembre 2012

Ended
BHANDARI CHANDRABATI

Director

Ended
BHANDARI CHANDRABATI

Manager

Ended

Full financial information

Source · NBB
202220212020201920182017
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/12/202318/01/202331/08/202131/10/202031/08/201929/08/2018
General meeting28/06/202328/06/202222/06/202123/06/202027/06/201927/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202228/06/202320/12/2023DutchPDF
Micro model31/12/202128/06/202218/01/2023DutchPDF
Micro model31/12/202022/06/202131/08/2021DutchPDF
Micro model31/12/201923/06/202031/10/2020DutchPDF
Micro model31/12/201827/06/201931/08/2019DutchPDF
Micro model31/12/201727/06/201829/08/2018DutchPDF
Micro model31/12/201627/06/201730/08/2017DutchPDF
Abridged model31/12/201522/06/201631/08/2016DutchPDF
Abridged model31/12/201423/06/201530/09/2015DutchPDF
Abridged model31/12/201324/06/201415/07/2014DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

3 active · 7 ended

Active mandates

Madan thapa

Director · since 01 janvier 2023

Active
Chandrabati Bhabdarii

Director · until 31 décembre 2022

Active
Sharan Ram Khanal

Director

Active

Ended mandates

RAM SHARAN KHANAL

Director · since 18 septembre 2012

Ended
RAM SHARAN KHANAL

Manager · since 18 septembre 2012

Ended
BHANDARI CHANDRABATI

Director

Ended
BHANDARI CHANDRABATI

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other06/03/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates05/05/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/04/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/07/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other04/10/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022-21,3 k €↓
  2. 2021
    Annual accounts 202124 k €↑
  3. 2020
    Annual accounts 20202,6 k €↓
  4. 2019
    Annual accounts 201938,4 k €↑
  5. 2018
    Annual accounts 20188 k €↑
  6. 2017
    Annual accounts 20177,7 k €↑
  7. 2016
    Annual accounts 2016923,9 €↓
  8. 2015
    Annual accounts 201510,6 k €↑
  9. 2014
    Annual accounts 20146,5 k €↑
  10. 2013
    Annual accounts 2013-12 k €
  11. 25/09/2012
    IncorporationPrivate limited company