L'ATELIER D'ARCHIMÈDE
0849.312.402 · rovalta.com · 25/09/2026
ACTIVE
L'ATELIER D'ARCHIMÈDE
Financial year 2025 · Closed on 31/12/2025
Net result6,1 k €-86,1 %over 1 year
Gross margin-16,1 k €-606,4 %over 1 year
Equity186,6 k €+3,4 %over 1 year
Overview
Identity
Source · BCE/KBOL'ATELIER D'ARCHIMÈDE is a Public utility foundation incorporated in 2012. Its registered office is in Watermael-Boitsfort.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0849.312.402
- Incorporation
- 04/10/2012
- Legal form
- Public utility foundation
- Registered office
- Rue des Garennes 88
1170 Watermael-Boitsfort · BruxellesSee on map - Latest accounts
- 31/12/2025
Signals
ProfitableLow riskGood liquidityPositive cashflow
Financials
Source · NBB, 6 filingsTrend over 6 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -16,1 k € | -606% | -2,3 k € | +67.3% | -7 k € | +46.8% | -13,1 k € | -2573% | -491 € |
| EBITDA | -12,1 k € | -476% | -2,1 k € | +67.1% | -6,4 k € | -17173% | -37 € | +99.0% | -3,7 k € |
| Operating result | -12,1 k € | -476% | -2,1 k € | +67.1% | -6,4 k € | -17173% | -37 € | +99.0% | -3,7 k € |
| Net result | 6,1 k € | -86.1% | 43,7 k € | +31.0% | 33,4 k € | +137% | -90,9 k € | -256% | 58,4 k € |
| Balance sheet | |||||||||
| Equity | 186,6 k € | +3.4% | 180,5 k € | +32.0% | 136,7 k € | +32.3% | 103,3 k € | -46.8% | 194,3 k € |
| Total assets | 833 k € | -5.6% | 882,4 k € | +4.4% | 844,8 k € | -1.7% | 859,6 k € | -14.9% | 1 M € |
| Cash | 19,5 k € | +48.9% | 13,1 k € | -11.6% | 14,8 k € | -32.7% | 22 k € | +146% | 8,9 k € |
| Debts | 51,9 k € | -6.4% | 55,4 k € | +313% | 13,4 k € | +3.0% | 13 k € | +13.2% | 11,5 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20257 active · 2 ended
Active mandates
BENEDICTE BAREEL
ActiveJACQUES BAREEL
ActiveMONQIUE VANDER ELST
ActivePAUL-GAETAN BAREEL
ActivePIERRE BAREEL
ActiveSANDRINE BAREEL
ActiveYVES BAREEL
ActiveEnded mandates
IGNACE WAUTIER
EndedMONIQUE VANDER ELST
EndedOther companies at this address
Rue des Garennes 88 1170 Watermael-Boitsfort| Company | CBE no. |
|---|---|
BAMIDEX● Active | 0415.223.049 |
| 0871.413.257 | |
| 0402.144.083 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/03/2026 | 18/02/2025 | 19/02/2024 | 28/03/2023 | 13/07/2022 | 03/08/2021 |
| General meeting | 21/02/2026 | 07/02/2025 | 10/02/2024 | 16/03/2023 | 23/03/2022 | 12/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 6 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 21/02/2026 | 03/03/2026 | French | |
| Abridged model | 31/12/2024 | 07/02/2025 | 18/02/2025 | French | |
| Abridged model | 31/12/2023 | 10/02/2024 | 19/02/2024 | French | |
| Abridged model | 31/12/2022 | 16/03/2023 | 28/03/2023 | French | |
| Abridged model | 31/12/2021 | 23/03/2022 | 13/07/2022 | French | |
| Abridged model | 31/12/2020 | 12/05/2021 | 03/08/2021 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20257 active · 2 ended
Active mandates
BENEDICTE BAREEL
ActiveJACQUES BAREEL
ActiveMONQIUE VANDER ELST
ActivePAUL-GAETAN BAREEL
ActivePIERRE BAREEL
ActiveSANDRINE BAREEL
ActiveYVES BAREEL
ActiveEnded mandates
IGNACE WAUTIER
EndedMONIQUE VANDER ELST
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other27/03/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
- Mandates25/04/2022DEMISSIONS, NOMINATIONS
- Mandates19/08/2021DEMISSIONS, NOMINATIONS
- Mandates27/05/2013DEMISSIONS, NOMINATIONS
- Other15/10/2012RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20256,1 k €↓
- 2024Annual accounts 202443,7 k €↑
- 2023Annual accounts 202333,4 k €↑
- 2022Annual accounts 2022-90,9 k €↓
- 2021Annual accounts 202158,4 k €↑
- 2020Annual accounts 202022,2 k €
- 04/10/2012IncorporationPublic utility foundation