ACTIVE

FALLY & ASSOCIES

Financial year 2025 · closed on 31/12/2025
Net result
94,3 k €
+13.3% YoY
Gross margin
887,7 k €
+6.8% YoY
Equity
651,7 k €
+16.8% YoY
Workforce
9,6 ETP
+9.1% YoY

What does FALLY & ASSOCIES do?

FALLY & ASSOCIES is a Public limited company incorporated in 2012. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Thuin. It employs on average 9,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0849.569.352
Incorporation
12/10/2012
Legal form
Public limited company
Registered office
Rue de Marchienne(GOZ) 168
6534 Thuin · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
9,6 ETP
Joint committees (2)
  • 200
  • 2000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021201820172016201520142013
Income statement
Gross margin887,7 k €831,3 k €796,3 k €955,8 k €646,6 k €880,2 k €384,3 k €432,7 k €311 k €243,7 k €99 k €
EBITDA222,8 k €185,1 k €218 k €408,6 k €174,6 k €408,1 k €81,8 k €125,1 k €47,5 k €71,4 k €59,8 k €
Operating result147,5 k €127 k €97,5 k €114,7 k €131,6 k €2,1 k €42,9 k €80,9 k €7,3 k €2,4 k €37,1 k €
Net result94,3 k €83,3 k €66,5 k €76,8 k €96,7 k €6,4 k €20,1 k €50,9 k €1,1 k €179 €22,5 k €
Balance sheet
Equity651,7 k €558 k €475,6 k €411,5 k €337,2 k €194 k €191 k €174,5 k €100,2 k €102,6 k €84 k €
Total assets1,5 M €1,3 M €1,3 M €993,9 k €812,2 k €768,5 k €915,7 k €692,4 k €632,7 k €616 k €215,9 k €
Cash295,8 k €353,5 k €266,8 k €275,7 k €226,1 k €178,6 k €186,6 k €120,7 k €109,4 k €44,8 k €28,1 k €
Debts749,7 k €692,6 k €758,5 k €582,4 k €475 k €572 k €724,7 k €487,2 k €531,4 k €513 k €131,5 k €
Other
Workforce9,6 ETP8,8 ETP8,3 ETP9,0 ETP8,5 ETP10,0 ETP6,8 ETP7,2 ETP6,1 ETP5,2 ETP1,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 17 ended

Active mandates

BALIMMO

Director · since 20 décembre 2023 · until 20 décembre 2029 · 0435.859.996

Represented by Fally BRUNO

Active
CBIDD

Managing director · since 20 décembre 2023 · until 20 décembre 2029 · 0662.861.277

Represented by Noé FRANÇOIS-XAVIER

Active
MARELE

Managing director · since 20 décembre 2023 · until 20 décembre 2029 · 0873.011.876

Represented by Fally ANNE

Active

Ended mandates

CBIDD

Director · since 01 avril 2022 · until 01 avril 2028 · 0662.861.277

Represented by Noé FRANÇOIS-XAVIER

Ended
CBIDD

Managing director · since 01 avril 2022 · until 01 avril 2028 · 0662.861.277

Represented by Noé FRANÇOIS-XAVIER

Ended
MARELE

Managing director · since 01 avril 2022 · until 01 avril 2028 · 0873.011.876

Represented by Fally ANNE

Ended
MARELE

Associate · since 01 avril 2022 · until 01 avril 2028 · 0873.011.876

Represented by Fally ANNE

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202617/07/202517/07/202420/07/202320/07/202219/07/2021
General meeting12/06/202613/06/202514/06/202409/06/202310/06/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202512/06/202623/07/2026FrenchPDF
Abridged model31/12/202413/06/202517/07/2025FrenchPDF
Abridged model31/12/202314/06/202417/07/2024FrenchPDF
Abridged model31/12/202209/06/202320/07/2023FrenchPDF
Abridged model31/12/202110/06/202220/07/2022FrenchPDF
Abridged model31/12/202011/06/202119/07/2021FrenchPDF
Abridged model31/12/201912/06/202002/07/2020FrenchPDF
Abridged model31/12/201814/06/201916/07/2019FrenchPDF
Abridged model31/12/201708/06/201803/07/2018FrenchPDF
Abridged model31/12/201609/06/201710/07/2017FrenchPDF
Abridged model31/12/201510/06/201615/07/2016FrenchPDF
Abridged model31/12/201412/06/201524/08/2015FrenchPDF
Abridged model31/12/201313/06/201426/08/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 17 ended

Active mandates

BALIMMO

Director · since 20 décembre 2023 · until 20 décembre 2029 · 0435.859.996

Represented by Fally BRUNO

Active
CBIDD

Managing director · since 20 décembre 2023 · until 20 décembre 2029 · 0662.861.277

Represented by Noé FRANÇOIS-XAVIER

Active
MARELE

Managing director · since 20 décembre 2023 · until 20 décembre 2029 · 0873.011.876

Represented by Fally ANNE

Active

Ended mandates

CBIDD

Director · since 01 avril 2022 · until 01 avril 2028 · 0662.861.277

Represented by Noé FRANÇOIS-XAVIER

Ended
CBIDD

Managing director · since 01 avril 2022 · until 01 avril 2028 · 0662.861.277

Represented by Noé FRANÇOIS-XAVIER

Ended
MARELE

Managing director · since 01 avril 2022 · until 01 avril 2028 · 0873.011.876

Represented by Fally ANNE

Ended
MARELE

Associate · since 01 avril 2022 · until 01 avril 2028 · 0873.011.876

Represented by Fally ANNE

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/01/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/05/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/03/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/12/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/08/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office28/08/2014
    SIEGE SOCIAL
    PDF
  • Other23/10/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202594,3 k €
  2. 2024
    Annual accounts 202483,3 k €
  3. 2023
    Annual accounts 202366,5 k €
  4. 2022
    Annual accounts 202276,8 k €
  5. 2021
    Annual accounts 202196,7 k €
  6. 2018
    Annual accounts 20186,4 k €
  7. 2017
    Annual accounts 201720,1 k €
  8. 2016
    Annual accounts 201650,9 k €
  9. 2015
    Annual accounts 20151,1 k €
  10. 2014
    Annual accounts 2014179 €
  11. 2013
    Annual accounts 201322,5 k €
  12. 12/10/2012
    IncorporationPublic limited company