ACTIVE

elias walpot photographie

Financial year 2025 · Closed on 30/09/2025

Net result11,9 k €+246,4 %over 1 year
Gross margin42,2 k €+208,6 %over 1 year
Equity46,5 k €+34,4 %over 1 year

Identity

Source · BCE/KBO

elias walpot photographie is a Private limited company incorporated in 2012. Its registered office is in Lontzen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0849.756.127
Incorporation
11/10/2012
Legal form
Private limited company
Registered office
Rue du Sablon 46
4711 Lontzen · WallonieSee on map
Contributed capital
6 500,00 €
Latest accounts
30/09/2025
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 13 filings

Trend over 13 financial years

20252024202320222021
Income statement
Gross margin42,2 k €13,7 k €7,5 k €18,7 k €43,7 k €
EBITDA34,3 k €9,7 k €5,4 k €17,8 k €42 k €
Operating result16,7 k €-6,8 k €-7,8 k €11,7 k €38,3 k €
Net result11,9 k €-8,1 k €-9 k €8,1 k €33,8 k €
Balance sheet
Equity46,5 k €34,6 k €42,7 k €51,7 k €52,9 k €
Total assets96 k €96,5 k €85,6 k €98,1 k €93,7 k €
Cash37 k €35 k €20,7 k €23,6 k €37,7 k €
Debts49,5 k €61,9 k €42,9 k €46,4 k €39,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

3 active · 8 ended

Active mandates

Raphael Walpot

Verwalter Kategorie B · since 03 octobre 2016

Active
Aline Leyens

Verwalter Kategorie B · since 19 octobre 2012

Active
Elias Walpot

Verwalter Kategorie A · since 19 octobre 2012

Active

Ended mandates

Raphael Walpot

Director · since 03 octobre 2016

Ended
Aline Leyens

Director · since 19 octobre 2012

Ended
Elias Walpot

Director · since 19 octobre 2012

Ended
Aline Leyens

Manager · since 11 octobre 2012

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/03/202625/02/202507/03/202414/03/202328/03/202222/04/2021
General meeting06/03/202621/02/202501/03/202403/03/202304/03/202205/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202506/03/202615/03/2026GermanPDF
Micro model30/09/202421/02/202525/02/2025GermanPDF
Micro model30/09/202301/03/202407/03/2024GermanPDF
Micro model30/09/202203/03/202314/03/2023GermanPDF
Micro model30/09/202104/03/202228/03/2022FrenchPDF
Micro model30/09/202005/03/202122/04/2021FrenchPDF
Micro model30/09/201906/03/202029/05/2020FrenchPDF
Micro model30/09/201801/03/201929/04/2019FrenchPDF
Micro model30/09/201702/03/201810/04/2018FrenchPDF
Abridged model30/09/201603/03/201727/04/2017FrenchPDF
Abridged model30/09/201504/03/201604/04/2016FrenchPDF
Abridged model30/09/201406/03/201530/04/2015FrenchPDF
Abridged model30/09/201307/03/201408/05/2014FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

3 active · 8 ended

Active mandates

Raphael Walpot

Verwalter Kategorie B · since 03 octobre 2016

Active
Aline Leyens

Verwalter Kategorie B · since 19 octobre 2012

Active
Elias Walpot

Verwalter Kategorie A · since 19 octobre 2012

Active

Ended mandates

Raphael Walpot

Director · since 03 octobre 2016

Ended
Aline Leyens

Director · since 19 octobre 2012

Ended
Elias Walpot

Director · since 19 octobre 2012

Ended
Aline Leyens

Manager · since 11 octobre 2012

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates11/01/2024
    SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, …) - AENDERUNG RECHTSFORM - GEGENSTAND - KAPITAL - AKTIEN - ENTLASSUNG - ERNENNUNG
    PDF
  • Mandates06/02/2017
    ENTLASSUNG - ERNENNUNG
    PDF
  • Other30/10/2012
    RUBRIK GRUENDUNG (NEUE RECHTSPERSON, EROEFFNUNG FILIALE, USW)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202511,9 k €↑
  2. 2024
    Annual accounts 2024-8,1 k €↑
  3. 2023
    Annual accounts 2023-9 k €↓
  4. 2022
    Annual accounts 20228,1 k €↓
  5. 2021
    Annual accounts 202133,8 k €↑
  6. 2020
    Annual accounts 2020-1,5 k €↑
  7. 2019
    Annual accounts 2019-7,3 k €↓
  8. 2018
    Annual accounts 2018-140,4 €↓
  9. 2017
    Annual accounts 201712,8 k €↑
  10. 2016
    Annual accounts 20168,6 k €↑
  11. 2015
    Annual accounts 20153,6 k €↑
  12. 2014
    Annual accounts 201492,8 €↓
  13. 2013
    Annual accounts 201311,6 k €
  14. 11/10/2012
    IncorporationPrivate limited company