ACTIVE

ATELIER LUXUS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-844,4 €-100,2 %over 1 year

Gross margin2,6 M €-0,7 %over 1 year

Equity2,3 M €-0,0 %over 1 year

Workforce36,7 ETP+9,9 %over 1 year

Identity

Source · BCE/KBO

ATELIER LUXUS is a Private limited company incorporated in 2012. Its main activity is: Manufacture of loaded electronic boards. Its registered office is in Aywaille. It employs on average 36,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0849.783.049
Incorporation: 22/10/2012
Legal form: Private limited company
Registered office: Rue de la Baronnerie 9
4920 Aywaille · WallonieSee on map
Contributed capital: 20 000,00 €
Latest accounts: 31/12/2025
Average workforce: 36,7 ETP

Activities (NACE)

26120Manufacture of loaded electronic boards· main 26120Manufacture of loaded electronic boards 46474Wholesale of furniture, carpets and lighting equipment 27900Manufacture of other electrical equipment 27900Manufacture of other electrical equipment

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 13 filings

Trend over 13 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	2,6 M €	-0.7%	2,6 M €	-19.8%	3,2 M €	+101%	1,6 M €	+43.7%	1,1 M €
EBITDA	358,4 k €	-56.1%	815,5 k €	-59.7%	2 M €	+169%	752,4 k €	+33.2%	564,7 k €
Operating result	118,9 k €	-80.3%	603,2 k €	-67.5%	1,9 M €	+179%	665,5 k €	+27.5%	522,1 k €
Net result	-844,4 €	-100%	424,3 k €	-68.8%	1,4 M €	+159%	525,3 k €	+44.9%	362,4 k €
Balance sheet
Equity	2,3 M €	-0.0%	2,3 M €	+1.1%	2,2 M €	+98.8%	1,1 M €	+32.5%	847 k €
Total assets	4,7 M €	+3.7%	4,5 M €	-9.9%	5 M €	+62.9%	3,1 M €	+69.9%	1,8 M €
Cash	250,4 k €	+8.7%	230,4 k €	-25.3%	308,3 k €	-57.9%	732,5 k €	+38.4%	529,1 k €
Debts	2,5 M €	+7.4%	2,3 M €	-1.6%	2,3 M €	+17.9%	2 M €	+102%	977,6 k €
Other
Workforce	36,7 ETP	+9.9%	33,4 ETP	+44.6%	23,1 ETP	+31.3%	17,6 ETP	+35.4%	13,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
portino1018.650.151Represented by Thibault Renson	Directorsince 27/08/2025
Naci Arel	DirectorManager2018 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
AREL0760.485.542Represented by Naci Arel	Managing director23/12/2020 → 2022 accountsMandate2023 accounts
Catherine LAMBERT	Director2019 accountsManager2018 accounts

Other companies at this address

Rue de la Baronnerie 9 4920 Aywaille

Company	CBE no.
Chill and Cook● Active	1020.895.504

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2026	24/07/2025	24/08/2024	04/08/2023	10/05/2022	30/08/2021
General meeting	31/08/2026	24/06/2025	21/05/2024	16/05/2023	10/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	31/08/2026	30/09/2026	French	PDF
Abridged model	31/12/2024	24/06/2025	24/07/2025	French	PDF
Abridged model	31/12/2023	21/05/2024	24/08/2024	French	PDF
Abridged model	31/12/2022	16/05/2023	04/08/2023	French	PDF
Abridged model	31/12/2021	10/05/2022	10/05/2022	French	PDF
Abridged model	31/12/2020	18/05/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	15/06/2020	30/08/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	19/08/2019	French	PDF
Abridged model	31/12/2017	31/05/2018	30/07/2018	French	PDF
Abridged model	31/12/2016	31/05/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	10/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	20/05/2014	30/08/2014	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
portino1018.650.151Represented by Thibault Renson	Directorsince 27/08/2025
Naci Arel	DirectorManager2018 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
AREL0760.485.542Represented by Naci Arel	Managing director23/12/2020 → 2022 accountsMandate2023 accounts
Catherine LAMBERT	Director2019 accountsManager2018 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates09/12/2025
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates28/07/2020
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates31/12/2018
DENOMINATION
PDF
Mandates03/02/2017
DEMISSIONS, NOMINATIONS
PDF
Registered office23/12/2015
SIEGE SOCIAL
PDF
Other31/10/2012
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings13 filings

Mandates

portino

Naci Arel

AREL

Mustapha Arel

Catherine LAMBERT

201220132014201520162017201820192020202120222023202420252026

ATELIER LUXUSCEA LIEGE

Rue de la Baronnerie 9, 4920 Aywaille

Director

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de la Baronnerie 9, 4920 AywailleCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00544043

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
ATELIER LUXUSCurrent	accounts 2018 → 2025	Accounts 2025 · 2026-00544043
CEA LIEGE	accounts 2013 → 2017	Accounts 2017 · 2018-40000324

Events

2025
Annual accounts 2025-844,4 €↓
2024
Annual accounts 2024424,3 k €↓
2023
Annual accounts 20231,4 M €↑
2022
Annual accounts 2022525,3 k €↑
2021
Annual accounts 2021362,4 k €↑
2020
Annual accounts 2020223,6 k €↑
2019
Annual accounts 2019102,1 k €↓
2018
Annual accounts 2018113,2 k €↑
2018
Name changeATELIER LUXUS
2017
Annual accounts 201754,9 k €↓
2016
Annual accounts 201657,8 k €↑
2015
Annual accounts 201541,9 k €↑
2014
Annual accounts 201432,7 k €↓
2013
Annual accounts 201342,1 k €
22/10/2012
IncorporationPrivate limited company

ATELIER LUXUS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events