SMULDERKE
0859.593.511 · rovalta.com · 24/09/2026
ACTIVE
SMULDERKE
Financial year 2025 · Closed on 31/12/2025
Net result21,2 k €-83,3 %over 1 year
Gross margin-16,8 k €-113,9 %over 1 year
Equity206,7 k €+11,4 %over 1 year
Overview
Identity
Source · BCE/KBOSMULDERKE is a Private company with limited liability incorporated in 2003. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Merelbeke-Melle.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0859.593.511
- Incorporation
- 08/07/2003
- Legal form
- Private company with limited liability
- Registered office
- Merelbekestraat 101
9090 Merelbeke-Melle · FlandreSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Financials
Source · NBB, 19 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -16,8 k € | -114% | 121,3 k € | -25.0% | 161,7 k € | +384% | 33,4 k € | -17.2% | 40,3 k € |
| EBITDA | -21,2 k € | -119% | 112 k € | -27.3% | 154 k € | +457% | 27,6 k € | -29.6% | 39,2 k € |
| Operating result | -23,5 k € | -121% | 110,1 k € | -19.0% | 136 k € | +1986% | -7,2 k € | -127% | 27,2 k € |
| Net result | 21,2 k € | -83.3% | 127,1 k € | -11.4% | 143,5 k € | +3214% | -4,6 k € | -117% | 26,4 k € |
| Balance sheet | |||||||||
| Equity | 206,7 k € | +11.4% | 185,4 k € | +1.1% | 183,3 k € | +0.3% | 182,9 k € | -2.5% | 187,5 k € |
| Total assets | 284,9 k € | -47.2% | 539,8 k € | +38.3% | 390,3 k € | +67.7% | 232,7 k € | +11.8% | 208,1 k € |
| Cash | 5,8 k € | -89.7% | 56,4 k € | +0.9% | 55,9 k € | +315% | 13,5 k € | -35.2% | 20,8 k € |
| Debts | 78,3 k € | -77.9% | 354,3 k € | +71.3% | 206,9 k € | +315% | 49,8 k € | +142% | 20,6 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 13 ended
Active mandates
KARAGOZ GULBAHER
ActiveTUBAY TURKMEN
ActiveEnded mandates
SAHYIN KARAGOZ
EndedSahyin Karagöz
EndedSAHYIN KARAGOZ
EndedFERHAT KARAGOZ
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/05/2026 | 03/11/2025 | 03/11/2025 | 20/09/2025 | 04/08/2022 | 03/06/2022 |
| General meeting | 05/05/2026 | 20/10/2025 | 05/10/2025 | 25/08/2025 | 03/05/2022 | 04/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 05/05/2026 | 19/05/2026 | Dutch | |
| Micro model | 31/12/2024 | 20/10/2025 | 03/11/2025 | Dutch | |
| Micro model | 31/12/2023 | 05/10/2025 | 03/11/2025 | Dutch | |
| Micro model | 31/12/2022 | 25/08/2025 | 20/09/2025 | Dutch | |
| Micro model | 31/12/2021 | 03/05/2022 | 04/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 04/05/2021 | 03/06/2022 | Dutch | |
| Abridged model | 31/12/2019 | 05/06/2020 | 30/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 22/02/2019 | 15/04/2019 | Dutch | |
| Micro model | 31/12/2017 | 31/05/2018 | 21/08/2018 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 22/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 25/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 04/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/06/2013 | 27/05/2014 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 28/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 03/05/2011 | 30/12/2011 | Dutch | |
| Abridged model | 31/12/2009 | 04/05/2010 | 24/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 20/06/2009 | 20/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 05/05/2008 | 29/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/05/2007 | 23/08/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 13 ended
Active mandates
KARAGOZ GULBAHER
ActiveTUBAY TURKMEN
ActiveEnded mandates
SAHYIN KARAGOZ
EndedSahyin Karagöz
EndedSAHYIN KARAGOZ
EndedFERHAT KARAGOZ
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates16/02/2022ONTSLAGEN - BENOEMINGEN - KAPITAAL - AANDELEN
- Mandates15/12/2021ONTSLAGEN - BENOEMINGEN
- Mandates13/02/2018ONTSLAGEN - BENOEMINGEN
- Mandates23/11/2011ONTSLAGEN - BENOEMINGEN
- Mandates28/09/2010ONTSLAGEN - BENOEMINGEN
- Mandates02/12/2009ONTSLAGEN - BENOEMINGEN
- Mandates18/08/2006MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates21/05/2004ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202521,2 k €↓
- 2024Annual accounts 2024127,1 k €↓
- 2023Annual accounts 2023143,5 k €↑
- 2022Annual accounts 2022-4,6 k €↓
- 2021Annual accounts 202126,4 k €↑
- 2020Annual accounts 202025,6 k €↑
- 2019Annual accounts 2019-35,4 k €↓
- 2018Annual accounts 2018-13,6 k €↓
- 2017Annual accounts 201750,8 k €↑
- 2015Annual accounts 2015-4,1 k €↓
- 2014Annual accounts 20142,3 k €↑
- 2013Annual accounts 2013-2,8 k €↓
- 2012Annual accounts 201217,2 k €↑
- 2011Annual accounts 20119,4 k €↑
- 2010Annual accounts 2010-6,5 k €↑
- 2009Annual accounts 2009-70,2 k €↓
- 2008Annual accounts 2008-35,5 k €↑
- 2007Annual accounts 2007-39,6 k €↓
- 2006Annual accounts 2006-36 k €
- 08/07/2003IncorporationPrivate company with limited liability