VRANCKEN BEDRIJFSBEHEER
0859.663.884 · rovalta.com · 22/09/2026
ACTIVE
VRANCKEN BEDRIJFSBEHEER
Financial year 2025 · closed on 30/09/2025
Net result
-272,7 k €
-235.7% YoY
Gross margin
300,5 k €
-53.1% YoY
Equity
2,2 M €
-11.1% YoY
Overview
What does VRANCKEN BEDRIJFSBEHEER do?
VRANCKEN BEDRIJFSBEHEER is a Private limited company incorporated in 2003. Its main activity is: Activities of holding companies. Its registered office is in Schilde.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0859.663.884
Incorporation
16/07/2003
Legal form
Private limited company
Registered office
Wittebrug 4
2970 Schilde · FlandreSee on map
2970 Schilde · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
30/09/2025
Activities (NACE)
Joint committees (2)
- 100
- 1000
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 300,5 k € | -53.1% | 640,6 k € | -8.2% | 697,6 k € | -11.2% | 785,9 k € | -1.1% | 794,9 k € | +48.5% | 535,2 k € | +20.1% | 445,8 k € | – | – | – | – | – | – | – | 308,4 k € | -16.6% | 369,9 k € | +23.2% | 300,2 k € | ||||||||
| EBITDA | 238,7 k € | -59.2% | 584,7 k € | +0.7% | 580,5 k € | -20.4% | 728,9 k € | -4.2% | 760,9 k € | +45.1% | 524,4 k € | +19.9% | 437,5 k € | +22.1% | 358,2 k € | -10.3% | 399,5 k € | +0.6% | 396,9 k € | -5.7% | 420,9 k € | -2.4% | 431,2 k € | -0.4% | 433,1 k € | -3.0% | 446,4 k € | +46.1% | 305,4 k € | -15.1% | 359,9 k € | +20.8% | 298,1 k € |
| Operating result | -174,4 k € | -146% | 382,8 k € | +0.5% | 380,8 k € | -18.8% | 468,9 k € | -8.5% | 512,7 k € | +40.7% | 364,4 k € | +26.4% | 288,3 k € | +127% | 126,9 k € | -50.9% | 258,4 k € | +1.0% | 255,9 k € | -11.4% | 288,6 k € | -10.0% | 320,6 k € | +12.4% | 285,3 k € | -6.3% | 304,6 k € | +398% | 61,1 k € | -73.7% | 232,6 k € | +44.5% | 161 k € |
| Net result | -272,7 k € | -236% | 201 k € | +358% | 43,9 k € | -82.8% | 254,5 k € | -21.5% | 324,2 k € | +77.2% | 182,9 k € | +43.8% | 127,2 k € | +1877% | 6,4 k € | -93.7% | 101,7 k € | +3.8% | 98 k € | -25.8% | 132,1 k € | +1.1% | 130,7 k € | +5.4% | 124,1 k € | -23.4% | 162 k € | +1059% | 14 k € | -89.0% | 126,8 k € | +21.1% | 104,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 2,2 M € | -11.1% | 2,5 M € | +8.9% | 2,3 M € | +2.0% | 2,2 M € | +13.0% | 2 M € | +67.7% | 1,2 M € | +18.6% | 984,9 k € | +14.8% | 857,7 k € | +0.8% | 851,3 k € | +13.6% | 749,6 k € | +15.0% | 651,6 k € | +25.4% | 519,5 k € | +33.6% | 388,8 k € | +46.9% | 264,7 k € | +4.8% | 252,7 k € | +8.5% | 232,8 k € | +3.0% | 226,1 k € |
| Total assets | 4,8 M € | -42.1% | 8,3 M € | -3.8% | 8,6 M € | +53.4% | 5,6 M € | +7.9% | 5,2 M € | +8.0% | 4,8 M € | +12.9% | 4,3 M € | -1.8% | 4,3 M € | +16.9% | 3,7 M € | -3.3% | 3,8 M € | -6.3% | 4,1 M € | +5.9% | 3,9 M € | -5.2% | 4,1 M € | +25.5% | 3,2 M € | +53.3% | 2,1 M € | +42.7% | 1,5 M € | +26.6% | 1,2 M € |
| Cash | 0 € | -100% | 10,9 k € | -17.3% | 13,1 k € | -17.1% | 15,8 k € | +15.8% | 13,7 k € | +18.2% | 11,6 k € | -17.3% | 14 k € | +457% | 2,5 k € | -92.0% | 31,6 k € | -46.6% | 59,2 k € | +21.6% | 48,7 k € | +415% | 9,5 k € | -33.6% | 14,3 k € | -79.9% | 70,9 k € | +19.0% | 59,6 k € | -61.6% | 155 k € | +11.1% | 139,5 k € |
| Debts | 2,6 M € | -55.3% | 5,8 M € | -8.4% | 6,3 M € | +87.1% | 3,4 M € | +4.9% | 3,2 M € | -11.1% | 3,6 M € | +11.2% | 3,3 M € | -5.8% | 3,5 M € | +21.6% | 2,9 M € | -7.3% | 3,1 M € | -10.3% | 3,4 M € | +2.9% | 3,3 M € | -9.3% | 3,7 M € | +23.6% | 3 M € | +59.9% | 1,9 M € | +49.2% | 1,2 M € | +33.0% | 938 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | +66.7% | 0,6 ETP | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 10 ended
Active mandates
Ellen Junius
ActiveFranciscus Vrancken
ActiveEnded mandates
Ellen Junius
EndedEllen mevrouw Junius
EndedFranciscus de heer Vrancken
EndedFranciscus Vrancken
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/05/2026 | 17/03/2025 | 07/02/2024 | 15/03/2023 | 14/04/2022 | 16/03/2021 |
| General meeting | 06/05/2026 | 28/02/2025 | 25/01/2024 | 28/02/2023 | 04/03/2022 | 11/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 06/05/2026 | 29/05/2026 | Dutch | |
| Abridged model | 30/09/2024 | 28/02/2025 | 17/03/2025 | Dutch | |
| Abridged model | 30/09/2023 | 25/01/2024 | 07/02/2024 | Dutch | |
| Abridged model | 30/09/2022 | 28/02/2023 | 15/03/2023 | Dutch | |
| Abridged model | 30/09/2021 | 04/03/2022 | 14/04/2022 | Dutch | |
| Abridged model | 30/09/2020 | 11/03/2021 | 16/03/2021 | Dutch | |
| Abridged model | 30/09/2019 | 27/02/2020 | 28/02/2020 | Dutch | |
| Abridged model | 30/09/2018 | 31/01/2019 | 26/02/2019 | Dutch | |
| Abridged model | 30/09/2017 | 22/02/2018 | 22/02/2018 | Dutch | |
| Full model | 30/09/2016 | 26/01/2017 | 23/02/2017 | Dutch | |
| Full model | 30/09/2015 | 18/02/2016 | 22/02/2016 | Dutch | |
| Full model | 30/09/2014 | 27/02/2015 | 25/03/2015 | Dutch | |
| Full model | 30/09/2013 | 30/01/2014 | 20/02/2014 | Dutch | |
| Full model | 30/09/2012 | 31/01/2013 | 04/02/2013 | Dutch | |
| Full model | 30/09/2011 | 26/01/2012 | 23/02/2012 | Dutch | |
| Full model | 30/09/2010 | 17/02/2011 | 17/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 28/01/2010 | 08/02/2010 | Dutch | |
| Abridged model | 30/09/2008 | 29/01/2009 | 23/02/2009 | Dutch | |
| Abridged model | 30/09/2007 | 31/01/2008 | 03/03/2008 | Dutch | |
| Abridged model | 30/09/2006 | 25/01/2007 | 09/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 10 ended
Active mandates
Ellen Junius
ActiveFranciscus Vrancken
ActiveEnded mandates
Ellen Junius
EndedEllen mevrouw Junius
EndedFranciscus de heer Vrancken
EndedFranciscus Vrancken
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-272,7 k €↓
- 2024Annual accounts 2024201 k €↑
- 2023Annual accounts 202343,9 k €↓
- 2022Annual accounts 2022254,5 k €↓
- 2021Annual accounts 2021324,2 k €↑
- 2018Annual accounts 2018182,9 k €↑
- 2017Annual accounts 2017127,2 k €↑
- 2016Annual accounts 20166,4 k €↓
- 2015Annual accounts 2015101,7 k €↑
- 2014Annual accounts 201498 k €↓
- 2013Annual accounts 2013132,1 k €↑
- 2012Annual accounts 2012130,7 k €↑
- 2011Annual accounts 2011124,1 k €↓
- 2010Annual accounts 2010162 k €↑
- 2009Annual accounts 200914 k €↓
- 2008Annual accounts 2008126,8 k €↑
- 2007Annual accounts 2007104,7 k €
- 16/07/2003IncorporationPrivate limited company