ACTIVE

FRAEYE GROUP

Financial year 2025 · Closed on 30/06/2025

Net result1,3 M €-62,1 %over 1 year
Revenue2,9 M €+2,2 %over 1 year
Equity11,2 M €+13,2 %over 1 year
Workforce2,6 ETP+44,4 %over 1 year

Identity

Source · BCE/KBO

FRAEYE GROUP is a Private limited company incorporated in 2003. Its main activity is: Activities of holding companies. Its registered office is in Kruisem. It employs on average 2,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0859.708.327
Incorporation
22/07/2003
Legal form
Private limited company
Registered office
Leedsestraat (WAN) 20
9772 Kruisem · FlandreSee on map
Contributed capital
150 000,00 €
Latest accounts
30/06/2025
Average workforce
2,6 ETP
Joint committees (1)
  • 200
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue2,9 M €2,8 M €2 M €804,3 k €1,8 M €
EBITDA2,1 M €2,3 M €1,7 M €375 k €1,2 M €
Operating result2 M €2,1 M €1,6 M €308 k €1,1 M €
Net result1,3 M €3,5 M €1,1 M €151,5 k €784,3 k €
Balance sheet
Equity11,2 M €9,9 M €8,9 M €7,8 M €7,6 M €
Total assets16,9 M €15,4 M €13,9 M €11,8 M €13,2 M €
Cash724 k €431,2 k €819,9 k €331,7 k €213,4 k €
Debts5,4 M €5,5 M €4,9 M €4 M €5,5 M €
Other
Workforce2,6 ETP1,8 ETP0,0 ETP0,2 ETP1,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2024

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Mike Fraeye
Directorsince 04/07/2019Manageruntil 04/07/2019ended

Other companies at this address

Leedsestraat (WAN) 20 9772 Kruisem
CompanyCBE no.
FRAEYE INVEST● Active
0768.356.992
FRAEYE JOJO● Active
0725.812.990

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/01/2020
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months6 months
Filing date28/02/202626/02/202630/01/202430/01/202331/12/202126/02/2021
General meeting26/12/202526/12/202529/12/202330/12/202230/12/202126/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model30/06/202526/12/202528/02/2026DutchPDF
Full modelCorrection30/06/202426/12/202526/02/2026DutchPDF
Full model30/06/202427/12/202431/01/2025DutchPDF
Full model30/06/202329/12/202330/01/2024DutchPDF
Full model30/06/202230/12/202230/01/2023DutchPDF
Full model30/06/202130/12/202131/12/2021DutchPDF
Full model30/06/202026/12/202026/02/2021DutchPDF
Abridged model31/12/201906/06/202030/07/2020DutchPDF
Abridged model31/12/201801/06/201901/07/2019DutchPDF
Abridged model31/12/201702/06/201831/08/2018DutchPDF
Abridged model31/12/201603/06/201716/06/2017DutchPDF
Abridged model31/12/201504/06/201624/06/2016DutchPDF
Abridged model31/12/201406/06/201519/06/2015DutchPDF
Abridged model31/12/201307/06/201426/08/2014DutchPDF
Abridged model31/12/201201/06/201301/07/2013DutchPDF
Abridged model31/12/201102/06/201228/08/2012DutchPDF
Abridged model31/12/201004/06/201105/07/2011DutchPDF
Abridged model30/12/200905/06/201013/07/2010DutchPDF
Abridged model31/12/200707/06/200826/08/2008DutchPDF
Abridged model31/12/200602/06/200724/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2024

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Mike Fraeye
Directorsince 04/07/2019Manageruntil 04/07/2019ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other25/06/2020
    ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates16/07/2019
    WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares01/06/2018
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares02/01/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other10/02/2011
    wijziging doel - wijziging statuten.
    PDF
  • Other19/11/2009
    Wijziging doel - wijziging statuten
    PDF
  • Other22/01/2009
    EENMALIGE VERLENING BOEKJAAR - EENMALIGE WIJZIGING DATUM
    PDF
  • Registered office22/01/2008
    VERPLAATSING MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings18 filings
Mandates
Mike Fraeye
200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
FRAEYE GROUP
Leedsestraat (WAN) 20, 9772 Wannegem-Lede
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Leedsestraat (WAN) 20, 9772 Wannegem-LedeCurrent
accounts 2022 → 2024
Accounts 2024 · 2025-00022959

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
FRAEYE GROUPCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00046559

Events

  1. 2025
    Annual accounts 20251,3 M €↓
  2. 2024
    Annual accounts 20243,5 M €↑
  3. 2023
    Annual accounts 20231,1 M €↑
  4. 2022
    Annual accounts 2022151,5 k €↓
  5. 2021
    Annual accounts 2021784,3 k €↓
  6. 2019
    Annual accounts 20191,6 M €↑
  7. 2018
    Annual accounts 2018489 k €↑
  8. 2017
    Annual accounts 201783,6 k €↓
  9. 2016
    Annual accounts 20161,1 M €↑
  10. 2015
    Annual accounts 2015456,6 k €↓
  11. 2014
    Annual accounts 2014515,4 k €↑
  12. 2013
    Annual accounts 2013499,8 k €↓
  13. 2012
    Annual accounts 2012594,9 k €↓
  14. 2011
    Annual accounts 2011638,5 k €↑
  15. 2010
    Annual accounts 2010586,5 k €↓
  16. 2009
    Annual accounts 20091,7 M €↑
  17. 2007
    Annual accounts 200753,7 k €↓
  18. 2006
    Annual accounts 200665,1 k €
  19. 22/07/2003
    IncorporationPrivate limited company