ACTIVE

FRAEYE GROUP

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

1,3 M €

-62.1% YoY

Revenue

2,9 M €

+2.2% YoY

Equity

11,2 M €

+13.2% YoY

Workforce

2,6 ETP

+44.4% YoY

What does FRAEYE GROUP do?

FRAEYE GROUP is a Private limited company incorporated in 2003. Its main activity is: Activities of holding companies. Its registered office is in Kruisem. It employs on average 2,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0859.708.327

Incorporation

22/07/2003

Legal form

Private limited company

Registered office

Leedsestraat (WAN) 20
9772 Kruisem · FlandreSee on map

Contributed capital

150 000,00 €

Latest accounts

30/06/2025

Average workforce

2,6 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 82100Office administrative and support activities 82110Combined office administrative service activities 64200Activities of holding companies 64210Activities of holding companies

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007		2006
Income statement
Revenue	2,9 M €	+2.2%	2,8 M €	+41.2%	2 M €	+148%	804,3 k €	-56.2%	1,8 M €		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	2,1 M €	-4.5%	2,3 M €	+30.8%	1,7 M €	+359%	375 k €	-68.2%	1,2 M €	-7.0%	1,3 M €	+495%	213,3 k €	-3.5%	221,1 k €	+7.2%	206,2 k €	-26.7%	281,3 k €	+6.1%	265,1 k €	-12.1%	301,6 k €	+5.6%	285,7 k €	+31.4%	217,4 k €	+3.0%	211 k €	-49.4%	417,3 k €	+435%	78,1 k €	+18.3%	66 k €
Operating result	2 M €	-6.0%	2,1 M €	+32.9%	1,6 M €	+423%	308 k €	-72.5%	1,1 M €	-7.4%	1,2 M €	+709%	149,6 k €	-9.0%	164,5 k €	+3.6%	158,7 k €	-32.6%	235,5 k €	+5.4%	223,4 k €	-11.8%	253,2 k €	+34.4%	188,4 k €	+106%	91,3 k €	-55.7%	206,2 k €	-50.6%	417,2 k €	+435%	78 k €	+18.3%	65,9 k €
Net result	1,3 M €	-62.1%	3,5 M €	+209%	1,1 M €	+639%	151,5 k €	-80.7%	784,3 k €	-49.5%	1,6 M €	+217%	489 k €	+485%	83,6 k €	-92.2%	1,1 M €	+133%	456,6 k €	-11.4%	515,4 k €	+3.1%	499,8 k €	-16.0%	594,9 k €	-6.8%	638,5 k €	+8.9%	586,5 k €	-66.2%	1,7 M €	+3131%	53,7 k €	-17.5%	65,1 k €
Balance sheet
Equity	11,2 M €	+13.2%	9,9 M €	+11.6%	8,9 M €	+14.4%	7,8 M €	+2.0%	7,6 M €	+26.1%	6,1 M €	+34.5%	4,5 M €	-32.9%	6,7 M €	+1.3%	6,6 M €	+19.2%	5,6 M €	+8.9%	5,1 M €	+11.2%	4,6 M €	+4.6%	4,4 M €	+15.7%	3,8 M €	+20.2%	3,2 M €	+22.8%	2,6 M €	+208%	833,5 k €	+6.9%	779,8 k €
Total assets	16,9 M €	+9.5%	15,4 M €	+11.5%	13,9 M €	+17.5%	11,8 M €	-10.5%	13,2 M €	+40.3%	9,4 M €	+7.5%	8,7 M €	+1.1%	8,6 M €	+1.0%	8,5 M €	+24.9%	6,8 M €	-0.3%	6,9 M €	-0.8%	6,9 M €	-2.6%	7,1 M €	+2.9%	6,9 M €	+6.0%	6,5 M €	-10.4%	7,3 M €	+612%	1 M €	+10.0%	929,3 k €
Cash	724 k €	+67.9%	431,2 k €	-47.4%	819,9 k €	+147%	331,7 k €	+55.4%	213,4 k €	+268%	58 k €	-64.0%	161,1 k €	+51.1%	106,6 k €	+83.3%	58,2 k €	-37.2%	92,7 k €	-11.1%	104,3 k €	+280%	27,4 k €	-87.2%	213,6 k €	-5.3%	225,6 k €	-30.4%	324,1 k €	-68.9%	1 M €	+10343%	10 k €	+102%	4,9 k €
Debts	5,4 M €	-2.5%	5,5 M €	+11.3%	4,9 M €	+23.7%	4 M €	-27.8%	5,5 M €	+66.1%	3,3 M €	-21.1%	4,2 M €	+120%	1,9 M €	+0.5%	1,9 M €	+50.9%	1,3 M €	-27.0%	1,7 M €	-24.7%	2,3 M €	-14.0%	2,7 M €	-9.8%	3 M €	-3.2%	3,1 M €	-31.8%	4,5 M €	+2654%	163,2 k €	+9.3%	149,3 k €
Other
Workforce	2,6 ETP	+44.4%	1,8 ETP		0,0 ETP	-100%	0,2 ETP	-88.9%	1,8 ETP	0.0%	1,8 ETP	+80.0%	1,0 ETP	+66.7%	0,6 ETP		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 3 ended

Active mandates

Mike Fraeye

Director · since 04 juillet 2019

Active

Ended mandates

Mike Fraeye

Director

Ended

Mike Fraeye

Manager · until 04 juillet 2019

Ended

Mike Fraeye

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
FRAEYE INVEST● Active	0768.356.992
FRAEYE JOJO● Active	0725.812.990

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/01/2020
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	6 months
Filing date	28/02/2026	26/02/2026	30/01/2024	30/01/2023	31/12/2021	26/02/2021
General meeting	26/12/2025	26/12/2025	29/12/2023	30/12/2022	30/12/2021	26/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2025	26/12/2025	28/02/2026	Dutch	PDF
Full modelCorrection	30/06/2024	26/12/2025	26/02/2026	Dutch	PDF
Full model	30/06/2024	27/12/2024	31/01/2025	Dutch	PDF
Full model	30/06/2023	29/12/2023	30/01/2024	Dutch	PDF
Full model	30/06/2022	30/12/2022	30/01/2023	Dutch	PDF
Full model	30/06/2021	30/12/2021	31/12/2021	Dutch	PDF
Full model	30/06/2020	26/12/2020	26/02/2021	Dutch	PDF
Abridged model	31/12/2019	06/06/2020	30/07/2020	Dutch	PDF
Abridged model	31/12/2018	01/06/2019	01/07/2019	Dutch	PDF
Abridged model	31/12/2017	02/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	03/06/2017	16/06/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	24/06/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	19/06/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	28/08/2012	Dutch	PDF
Abridged model	31/12/2010	04/06/2011	05/07/2011	Dutch	PDF
Abridged model	30/12/2009	05/06/2010	13/07/2010	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	26/08/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	24/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 3 ended

Active mandates

Mike Fraeye

Director · since 04 juillet 2019

Active

Ended mandates

Mike Fraeye

Director

Ended

Mike Fraeye

Manager · until 04 juillet 2019

Ended

Mike Fraeye

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other25/06/2020
ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates16/07/2019
WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares01/06/2018
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares02/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other10/02/2011
wijziging doel - wijziging statuten.
PDF
Other19/11/2009
Wijziging doel - wijziging statuten
PDF
Other22/01/2009
EENMALIGE VERLENING BOEKJAAR - EENMALIGE WIJZIGING DATUM
PDF
Registered office22/01/2008
VERPLAATSING MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,3 M €↓
2024
Annual accounts 20243,5 M €↑
2023
Annual accounts 20231,1 M €↑
2022
Annual accounts 2022151,5 k €↓
2021
Annual accounts 2021784,3 k €↓
2019
Annual accounts 20191,6 M €↑
2018
Annual accounts 2018489 k €↑
2017
Annual accounts 201783,6 k €↓
2016
Annual accounts 20161,1 M €↑
2015
Annual accounts 2015456,6 k €↓
2014
Annual accounts 2014515,4 k €↑
2013
Annual accounts 2013499,8 k €↓
2012
Annual accounts 2012594,9 k €↓
2011
Annual accounts 2011638,5 k €↑
2010
Annual accounts 2010586,5 k €↓
2009
Annual accounts 20091,7 M €↑
2007
Annual accounts 200753,7 k €↓
2006
Annual accounts 200665,1 k €
22/07/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRAEYE GROUP

Overview

What does FRAEYE GROUP do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline