ACTIVE

Addvalue

Financial year 2025 · Closed on 30/09/2025

Net result-61,4 k €+16,5 %over 1 year

Gross margin-47,3 k €+36,4 %over 1 year

Equity3 M €-2,0 %over 1 year

Identity

Source · BCE/KBO

Addvalue is a Private limited company incorporated in 2003. Its main activity is: Management consultancy activities. Its registered office is in Grez-Doiceau.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0859.797.013
Incorporation: 28/07/2003
Legal form: Private limited company
Registered office: Ruelle des Croix 40
1390 Grez-Doiceau · WallonieSee on map
Contributed capital: 20 000,00 €
Latest accounts: 30/09/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

Solid equityLow riskGood liquidity

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2021		2020
Income statement
Gross margin	-47,3 k €	+36.4%	-74,4 k €	-149%	153,3 k €	-75.1%	615,1 k €	+14.9%	535,5 k €
EBITDA	-50,1 k €	+34.8%	-76,7 k €	-151%	149,8 k €	-75.6%	614,2 k €	+14.9%	534,6 k €
Operating result	-101,4 k €	+19.9%	-126,5 k €	-214%	111 k €	-81.6%	604,4 k €	+15.6%	522,9 k €
Net result	-61,4 k €	+16.5%	-73,5 k €	-104%	1,6 M €	+296%	415,4 k €	+14.7%	362,2 k €
Balance sheet
Equity	3 M €	-2.0%	3,1 M €	-2.3%	3,1 M €	+111%	1,5 M €	+31.7%	1,1 M €
Total assets	3 M €	-2.1%	3,1 M €	-2.4%	3,2 M €	+61.1%	2 M €	+58.8%	1,2 M €
Cash	96,8 k €	-22.4%	124,7 k €	-42.9%	218,6 k €	-78.6%	1 M €	+13.9%	897,1 k €
Debts	1 k €	-77.6%	4,7 k €	-15.1%	5,5 k €	-98.8%	467,4 k €	+358%	102 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Karin Melis	Administrator - managerManager03/11/2014 → 2021 accountsended
Hugues Hustinx	Administrator - managerManager20/06/2008 → 2021 accountsendedDirector2023 accountsended

Full financial information

Source · NBB

	2025	2024	2023	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	21 months	12 months	12 months	12 months
Filing date	28/04/2026	23/04/2025	25/04/2024	30/08/2022	08/09/2021	01/09/2020
General meeting	16/03/2026	17/03/2025	18/03/2024	20/06/2022	21/06/2021	15/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	16/03/2026	28/04/2026	French	PDF
Abridged model	30/09/2024	17/03/2025	23/04/2025	French	PDF
Abridged model	30/09/2023	18/03/2024	25/04/2024	French	PDF
Abridged model	31/12/2021	20/06/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	21/06/2021	08/09/2021	French	PDF
Abridged model	31/12/2019	15/06/2020	01/09/2020	French	PDF
Abridged model	31/12/2018	17/06/2019	26/08/2019	French	PDF
Abridged model	31/12/2017	18/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	19/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	28/07/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	25/06/2014	French	PDF
Abridged model	31/12/2012	17/06/2013	18/06/2013	French	PDF
Abridged model	31/12/2011	18/06/2012	19/06/2012	French	PDF
Abridged model	31/12/2010	20/06/2011	21/06/2011	French	PDF
Abridged model	31/12/2009	21/06/2010	23/08/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	31/07/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	08/07/2008	Dutch	PDF
Abridged model	31/12/2006	18/06/2007	18/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Karin Melis	Administrator - managerManager03/11/2014 → 2021 accountsended
Hugues Hustinx	Administrator - managerManager20/06/2008 → 2021 accountsendedDirector2023 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates22/12/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates07/04/2017
Nomination représentant permanent
PDF
Mandates27/11/2014
Nomination
PDF
Mandates10/07/2008
Nomination gérant
PDF
Other04/08/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

HUGUES HUSTINX

KARIN MELIS

200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

Addvalue

Ruelle des Croix 40, 1390 Grez-Doiceau

Administrator - managerManager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Ruelle des Croix 40, 1390 Grez-DoiceauCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00094232

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
AddvalueCurrent	accounts 2023 → 2025	Accounts 2025 · 2026-00094232
ADD VALUE	accounts 2021	Accounts 2021 · 2022-20419571

Events

2025
Annual accounts 2025-61,4 k €↑
2024
Annual accounts 2024-73,5 k €↓
2023
Annual accounts 20231,6 M €↑
2023
Name changeAddvalue
2021
Annual accounts 2021415,4 k €↑
2020
Annual accounts 2020362,2 k €↑
2019
Annual accounts 2019306,2 k €↑
2018
Annual accounts 2018218,9 k €↑
2017
Annual accounts 2017176,2 k €↑
2016
Annual accounts 201643,6 k €↓
2015
Annual accounts 201548,2 k €↑
2014
Annual accounts 2014-18,9 k €↓
2013
Annual accounts 20137,8 k €↑
2012
Annual accounts 2012-16,8 k €↓
2011
Annual accounts 201128 k €↑
2010
Annual accounts 20105,6 k €↑
2009
Annual accounts 2009-9,1 k €↓
2008
Annual accounts 2008-1,3 k €↑
2007
Annual accounts 2007-4,7 k €↓
2006
Annual accounts 200625,5 k €
28/07/2003
IncorporationPrivate limited company

Addvalue

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events