RS Auto
0859.840.860 · rovalta.com · 23/09/2026
ACTIVE
RS Auto
Financial year 2025 · closed on 30/06/2025
Net result
43,3 k €
+27.3% YoY
Gross margin
68,6 k €
+14.3% YoY
Equity
194,9 k €
+28.6% YoY
Overview
What does RS Auto do?
RS Auto is a Private limited company incorporated in 2003. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Ravels.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0859.840.860
Incorporation
30/07/2003
Legal form
Private limited company
Registered office
Bredaseweg 2
2381 Ravels · FlandreSee on map
2381 Ravels · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
30/06/2025
Activities (NACE)
68203Rental and operating of own or leased real estate· main68203Rental and operating of own or leased real estate45113Sale of cars and light motor vehicles45201Maintenance and repair of motor vehicles45204Maintenance and repair of motor vehicles45401Sale, maintenance and repair of motorcycles and related parts and accessories+6
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 68,6 k € | +14.3% | 60 k € | +5.8% | 56,7 k € | +248% | 16,3 k € | +1090% | -1,6 k € | -200% | 1,7 k € | +469% | -447,5 € | -101% | 47,5 k € | +15.2% | 41,2 k € | -11.2% | 46,4 k € | +58.2% | 29,4 k € | +14.2% | 25,7 k € | -12.9% | 29,5 k € | +5.5% | 28 k € | -0.0% | 28 k € | -0.2% | 28,1 k € | +1.8% | 27,6 k € | +1.8% | 27,1 k € | -1.2% | 27,4 k € |
| EBITDA | 66,1 k € | +14.7% | 57,7 k € | +5.9% | 54,5 k € | +282% | 14,2 k € | +528% | -3,3 k € | -12521% | -26,4 € | +98.7% | -2 k € | -104% | 45,9 k € | +15.7% | 39,7 k € | -11.4% | 44,8 k € | +60.4% | 28 k € | +15.4% | 24,2 k € | -13.7% | 28,1 k € | +5.5% | 26,6 k € | -0.2% | 26,6 k € | -0.3% | 26,7 k € | +2.0% | 26,2 k € | +1.6% | 25,8 k € | -1.6% | 26,2 k € |
| Operating result | 58,8 k € | +17.2% | 50,2 k € | +23.9% | 40,5 k € | +2083% | 1,9 k € | +113% | -14,7 k € | -29.1% | -11,4 k € | +15.0% | -13,4 k € | -139% | 34,1 k € | +22.3% | 27,9 k € | -26.4% | 37,9 k € | +80.5% | 21 k € | +21.6% | 17,2 k € | -20.2% | 21,6 k € | +10.7% | 19,5 k € | -0.2% | 19,6 k € | -0.4% | 19,6 k € | +2.8% | 19,1 k € | +2.2% | 18,7 k € | -5.2% | 19,7 k € |
| Net result | 43,3 k € | +27.3% | 34,1 k € | -8.5% | 37,2 k € | +99210% | 37,5 € | +100% | -15,9 k € | -26.7% | -12,5 k € | +15.9% | -14,9 k € | -171% | 20,9 k € | +35.3% | 15,5 k € | -35.8% | 24,1 k € | +85.7% | 13 k € | +13.8% | 11,4 k € | -11.0% | 12,8 k € | +18.0% | 10,8 k € | +6.0% | 10,2 k € | +4.2% | 9,8 k € | +8.7% | 9 k € | -0.1% | 9 k € | -0.1% | 9,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 194,9 k € | +28.6% | 151,6 k € | +29.0% | 117,5 k € | +46.3% | 80,3 k € | +0.0% | 80,3 k € | -16.5% | 96,1 k € | -11.5% | 108,6 k € | -12.0% | 123,5 k € | +20.4% | 102,6 k € | -2.9% | 105,6 k € | -19.7% | 131,5 k € | +10.9% | 118,5 k € | +10.6% | 107,2 k € | +13.6% | 94,4 k € | +13.0% | 83,5 k € | +14.0% | 73,3 k € | +15.5% | 63,5 k € | +16.6% | 54,4 k € | +19.9% | 45,4 k € |
| Total assets | 392,9 k € | +15.4% | 340,4 k € | +29.4% | 263,1 k € | +48.6% | 177 k € | +58.3% | 111,8 k € | -11.6% | 126,4 k € | -9.6% | 139,8 k € | -30.5% | 201 k € | +5.5% | 190,5 k € | -7.8% | 206,7 k € | +17.6% | 175,7 k € | +1.6% | 173 k € | -0.0% | 173,1 k € | +1.8% | 169,9 k € | -0.4% | 170,6 k € | -2.5% | 175 k € | -0.2% | 175,3 k € | -1.8% | 178,6 k € | -1.8% | 181,8 k € |
| Cash | 221,5 k € | +77.1% | 125,1 k € | +1158% | 9,9 k € | -37.5% | 15,9 k € | +60.1% | 9,9 k € | -2.8% | 10,2 k € | -1.4% | 10,4 k € | -83.3% | 62,2 k € | +50.3% | 41,4 k € | -56.2% | 94,5 k € | +71.8% | 55 k € | +28.4% | 42,8 k € | +7.9% | 39,7 k € | +26.6% | 31,3 k € | +60.5% | 19,5 k € | +2.3% | 19,1 k € | +39.5% | 13,7 k € | +12.1% | 12,2 k € | -8.2% | 13,3 k € |
| Debts | 198 k € | +5.3% | 188 k € | +29.2% | 145,5 k € | +51.1% | 96,3 k € | +222% | 29,9 k € | +4.3% | 28,7 k € | -4.4% | 30 k € | -60.7% | 76,4 k € | -12.1% | 86,9 k € | -11.4% | 98,1 k € | +122% | 44,2 k € | -18.8% | 54,5 k € | -17.4% | 65,9 k € | -12.8% | 75,6 k € | -13.2% | 87,1 k € | -12.7% | 99,8 k € | -8.8% | 109,3 k € | -10.9% | 122,7 k € | -9.1% | 135 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 6 ended
Active mandates
Danny Gorremans
ActiveEnded mandates
DANNY GORREMANS
EndedMICHEL VAN GORP
EndedDanny Gorremans
EndedMichel Van Gorp
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/01/2026 | 31/01/2025 | 30/01/2024 | 31/01/2023 | 31/01/2022 | 01/02/2021 |
| General meeting | 14/01/2026 | 08/01/2025 | 17/01/2024 | 23/01/2023 | 05/01/2022 | 07/01/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 14/01/2026 | 29/01/2026 | Dutch | |
| Micro model | 30/06/2024 | 08/01/2025 | 31/01/2025 | Dutch | |
| Micro model | 30/06/2023 | 17/01/2024 | 30/01/2024 | Dutch | |
| Micro model | 30/06/2022 | 23/01/2023 | 31/01/2023 | Dutch | |
| Micro model | 30/06/2021 | 05/01/2022 | 31/01/2022 | Dutch | |
| Micro model | 30/06/2020 | 07/01/2021 | 01/02/2021 | Dutch | |
| Micro model | 30/06/2019 | 31/12/2019 | 30/01/2020 | Dutch | |
| Micro model | 30/06/2018 | 09/01/2019 | 31/01/2019 | Dutch | |
| Micro model | 30/06/2017 | 10/01/2018 | 29/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 01/12/2016 | 14/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 16/12/2015 | 05/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 07/01/2015 | 26/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 08/01/2014 | 13/01/2014 | Dutch | |
| Abridged model | 30/06/2012 | 19/12/2012 | 07/01/2013 | Dutch | |
| Abridged model | 30/06/2011 | 11/01/2012 | 13/01/2012 | Dutch | |
| Abridged model | 30/06/2010 | 05/01/2011 | 26/01/2011 | Dutch | |
| Abridged model | 30/06/2009 | 16/12/2009 | 15/01/2010 | Dutch | |
| Abridged model | 30/06/2008 | 17/12/2008 | 14/01/2009 | Dutch | |
| Abridged model | 30/06/2007 | 19/12/2007 | 07/01/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 6 ended
Active mandates
Danny Gorremans
ActiveEnded mandates
DANNY GORREMANS
EndedMICHEL VAN GORP
EndedDanny Gorremans
EndedMichel Van Gorp
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates12/01/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates11/05/2021ONTSLAGEN - BENOEMINGEN
- Registered office21/09/2018MAATSCHAPPELIJKE ZETEL
- Other06/08/2003RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202543,3 k €↑
- 2024Annual accounts 202434,1 k €↓
- 2023Annual accounts 202337,2 k €↑
- 2022Annual accounts 202237,5 €↑
- 2021Annual accounts 2021-15,9 k €↓
- 2020Annual accounts 2020-12,5 k €↑
- 2019Annual accounts 2019-14,9 k €↓
- 2018Annual accounts 201820,9 k €↑
- 2017Annual accounts 201715,5 k €↓
- 2016Annual accounts 201624,1 k €↑
- 2015Annual accounts 201513 k €↑
- 2014Annual accounts 201411,4 k €↓
- 2013Annual accounts 201312,8 k €↑
- 2012Annual accounts 201210,8 k €↑
- 2011Annual accounts 201110,2 k €↑
- 2010Annual accounts 20109,8 k €↑
- 2009Annual accounts 20099 k €↓
- 2008Annual accounts 20089 k €↓
- 2007Annual accounts 20079,1 k €
- 30/07/2003IncorporationPrivate limited company