ACTIVE

Willemen Bouw

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result10,5 M €+659,8 %over 1 year
Revenue231,5 M €+86,6 %over 1 year
Equity30,3 M €+53,1 %over 1 year
Workforce312,2 ETP+83,3 %over 1 year

Identity

Source · BCE/KBO

Willemen Bouw is a Public limited company incorporated in 2003. Its registered office is in Mechelen. It employs on average 312,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0859.869.762
Incorporation
31/07/2003
Legal form
Public limited company
Registered office
Boerenkrijgstraat 133
2800 Mechelen · FlandreSee on map
Contributed capital
23 894 744,95 €
Latest accounts
31/12/2025
Average workforce
312,2 ETP
Joint committees (3)
  • 124
  • 200
  • 218
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 16 financial years

20252024202320222021
Income statement
Revenue231,5 M €124,1 M €125,3 M €74,2 M €134,4 M €
EBITDA13,7 M €-92,5 k €-1,4 M €-11,3 M €-5 M €
Operating result14,2 M €-564,9 k €-1,5 M €-11,7 M €-4,9 M €
Net result10,5 M €-1,9 M €-2,7 M €-12,6 M €-5,2 M €
Balance sheet
Equity30,3 M €19,8 M €21,6 M €1,4 M €13,9 M €
Total assets151,1 M €90,5 M €103,5 M €64,8 M €83,6 M €
Cash9,2 M €5,5 M €2,4 M €2,6 M €5,5 M €
Debts119,5 M €69,6 M €81,1 M €62,1 M €68,9 M €
Other
Workforce312,2 ETP170,3 ETP164,2 ETP199,0 ETP199,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 24 ended

Active mandates

Johannes Willemen

Director · since 30 juin 2023 · until 04 juin 2029

Active
MaNaJo Beheer

Managing director · since 30 juin 2023 · until 04 juin 2029 · 0697.993.984

Represented by Jonckheere Marc

Active
Sidharta Consulting

Director · since 30 juin 2023 · until 04 juin 2029 · 0717.630.150

Represented by Django Liénart

Active
Tom Willemen

Managing director · since 30 juin 2023 · until 04 juin 2029

Active

Ended mandates

MaNaJo Beheer

Managing director · since 25 novembre 2022 · until 03 juin 2024 · 0697.993.984

Represented by Jonckheere Marc

Ended
WILLEMEN GROEP

Managing director · since 01 septembre 2020 · until 07 juin 2021 · 0466.256.432

Represented by Tom Willemen

Ended
WILLEMEN GROEP

Managing director · since 01 septembre 2020 · until 03 juin 2024 · 0466.256.432

Represented by Tom Willemen

Ended
PK MANAGEMENT & CONSULTING

Director · since 01 juillet 2018 · until 07 juin 2021 · 0826.304.002

Represented by Paul Kumpen

Ended

Other companies at this address

Boerenkrijgstraat 133 2800 Mechelen
CompanyCBE no.
AMADEUS● Active
0429.410.981
BE.SHARPPP● Active
0728.811.577
CAVISO● Active
0472.536.092
COMPAGNIE BELLIARD FROISSART● Active
0894.245.572
DBM Politie Zaventem● Active
0724.977.703
FILTEINT INVEST● Active
0405.028.349
GSC● Active
0847.948.363
HAEGEWINDE● Active
0501.734.874
IMMO CUBES● Active
0405.023.401
MAST● Active
0538.949.915
NOWA● Active
0441.436.112
SION● Active
0502.774.556
STAMECHELEN● Active
0540.680.275
Stellixis● Active
1024.835.880
TESTEREP● Active
0674.475.741
THV BOOTSMAN BOUW● Active
0553.730.636
THV BOOTSMAN ONTWIKKELING● Active
0543.978.572
THV CONSORTIUM 30 JUIN● Active
0547.600.137
THV ERAERTS-JAN DE NUL-WILLEMEN● Active
0656.986.641
THV FRANKI CONSTRUCT-WP STEEL BE● Active
0547.765.730

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/07/202630/06/202510/07/202426/07/202307/07/202229/06/2021
General meeting26/06/202613/06/202525/06/202430/06/202307/07/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202526/06/202608/07/2026DutchPDF
Full model31/12/202413/06/202530/06/2025DutchPDF
Full model31/12/202325/06/202410/07/2024DutchPDF
Full model31/12/202230/06/202326/07/2023DutchPDF
Full model31/12/202107/07/202207/07/2022DutchPDF
Full model31/12/202007/06/202129/06/2021DutchPDF
Full model31/12/201902/06/202023/06/2020DutchPDF
Full model31/12/201804/07/201919/08/2019DutchPDF
Full model31/12/201704/06/201829/06/2018DutchPDF
Full model31/12/201606/06/201711/06/2017DutchPDF
Full model31/12/201506/06/201628/06/2016DutchPDF
Full model31/12/201401/06/201530/06/2015DutchPDF
Full model31/12/201302/06/201416/06/2014DutchPDF
Full model31/12/201203/06/201326/06/2013DutchPDF
Full model31/12/201104/06/201211/06/2012DutchPDF
Full model31/12/201006/06/201114/06/2011DutchPDF
Full model31/12/200907/06/201007/07/2010DutchPDF
Full model31/12/200809/06/200902/07/2009DutchPDF
Full model31/12/200709/06/200809/07/2008DutchPDF
Full model31/12/200604/06/200703/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 24 ended

Active mandates

Johannes Willemen

Director · since 30 juin 2023 · until 04 juin 2029

Active
MaNaJo Beheer

Managing director · since 30 juin 2023 · until 04 juin 2029 · 0697.993.984

Represented by Jonckheere Marc

Active
Sidharta Consulting

Director · since 30 juin 2023 · until 04 juin 2029 · 0717.630.150

Represented by Django Liénart

Active
Tom Willemen

Managing director · since 30 juin 2023 · until 04 juin 2029

Active

Ended mandates

MaNaJo Beheer

Managing director · since 25 novembre 2022 · until 03 juin 2024 · 0697.993.984

Represented by Jonckheere Marc

Ended
WILLEMEN GROEP

Managing director · since 01 septembre 2020 · until 07 juin 2021 · 0466.256.432

Represented by Tom Willemen

Ended
WILLEMEN GROEP

Managing director · since 01 septembre 2020 · until 03 juin 2024 · 0466.256.432

Represented by Tom Willemen

Ended
PK MANAGEMENT & CONSULTING

Director · since 01 juillet 2018 · until 07 juin 2021 · 0826.304.002

Represented by Paul Kumpen

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates09/04/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring02/06/2025
    BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring14/03/2025
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring14/03/2025
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates17/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/05/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/07/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares18/07/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 01/03/2026
    nominationTom Willemen — Gedelegeerd Bestuurder
  2. 01/03/2026
    nominationMarc Jonckheere — Gedelegeerd Bestuurder
  3. 01/03/2026
    nominationJohan Willemen — bestuurder
  4. 2025
    Annual accounts 202510,5 M €↑
  5. 2025
    Name changeWILLEMEN BOUW
  6. 01/01/2025
    autre
  7. 2024
    Annual accounts 2024-1,9 M €↑
  8. 25/06/2024
    reconductionEY Bedrijfsrevisoren — commissaris
  9. 2023
    Annual accounts 2023-2,7 M €↑
  10. 10/07/2023
    augmentation_capital
  11. 10/07/2023
    reduction_capital
  12. 30/06/2023
    nominationTom Willemen — bestuurder
  13. 30/06/2023
    nominationMarc Jonckheere — bestuurder
  14. 30/06/2023
    nominationJohan Willemen — bestuurder
  15. 30/06/2023
    nominationDjango Liénart — bestuurder
  16. 30/06/2023
    nominationTom Willemen — gedelegeerd bestuurder
  17. 30/06/2023
    nominationMarc Jonckheere — gedelegeerd bestuurder
  18. 01/01/2023
    nominationDaniel Wuyts — vaste vertegenwoordiger commissaris
  19. 2022
    Annual accounts 2022-12,6 M €↓
  20. 25/11/2022
    nominationComm. V, MaNaJo Beheer — bestuurder
  21. 25/11/2022
    nominationComm. V. MaNaJo Beheer — Gedelegeerd Bestuurder/CEO
  22. 25/11/2022
    nominationLotuk bv — Algemeen Directeur
  23. 2021
    Annual accounts 2021-5,2 M €↑
  24. 2020
    Annual accounts 2020-6,8 M €↓
  25. 2020
    Name changeWILLEMEN CONSTRUCT
  26. 2017
    Annual accounts 2017591,1 k €↓
  27. 2016
    Annual accounts 20162,2 M €↓
  28. 2015
    Annual accounts 20155 M €↑
  29. 2014
    Annual accounts 20142,6 M €↑
  30. 2013
    Annual accounts 20132,3 M €↑
  31. 2012
    Annual accounts 20121,4 M €↑
  32. 2011
    Annual accounts 2011520,9 k €↑
  33. 2010
    Annual accounts 2010507,2 k €↑
  34. 2009
    Annual accounts 2009471,8 k €↑
  35. 2008
    Annual accounts 2008409 k €
  36. 2008
    Name changeWILLEMEN GENERAL CONTRACTOR
  37. 31/07/2003
    IncorporationPublic limited company