NORMAL SITUATION

CBRE VALUATION SERVICES

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

418,1 k €

+1.5% YoY

Gross margin

1,9 M €

-8.7% YoY

Equity

4,7 M €

+9.8% YoY

Workforce

14,4 ETP

+3.6% YoY

Company — Normal situation.

What does CBRE VALUATION SERVICES do?

CBRE VALUATION SERVICES is a company registered in Belgium. It employs on average 14,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0859.928.556

Legal form

Private limited company

Contributed capital

18 550,00 €

Latest accounts

31/12/2024

Average workforce

14,4 ETP

Joint committees (3)

218
323
32300

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,9 M €	-8.7%	2,1 M €	+12.3%	1,9 M €	+0.6%	1,9 M €	+45.1%	1,3 M €	-11.0%	1,4 M €	+13.3%	1,3 M €		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	511,6 k €	+14.8%	445,6 k €	+2.0%	436,9 k €	-25.3%	584,8 k €	+104%	287,3 k €	-36.4%	451,9 k €	+21.5%	371,9 k €	+11.5%	333,5 k €	-1.9%	340,1 k €	-18.7%	418,1 k €	+13.7%	367,7 k €	+156%	143,8 k €	-64.7%	407,7 k €	+140%	169,6 k €	-29.4%	240,3 k €	-9.5%	265,5 k €	-33.7%	400,1 k €	-0.7%	402,9 k €	+28.7%	313,1 k €
Operating result	458,3 k €	+2.8%	445,6 k €	+2.0%	436,9 k €	-25.3%	584,8 k €	+104%	287,3 k €	-36.4%	451,9 k €	+21.5%	371,9 k €	+11.5%	333,5 k €	-1.9%	339,9 k €	-18.6%	417,4 k €	+13.9%	366,6 k €	+157%	142,9 k €	-64.8%	406,3 k €	+142%	167,9 k €	-29.4%	237,9 k €	-9.9%	264 k €	-33.4%	396,5 k €	-0.8%	399,9 k €	+30.9%	305,4 k €
Net result	418,1 k €	+1.5%	411,7 k €	+25.0%	329,3 k €	-20.9%	416,4 k €	+109%	199,1 k €	-34.1%	302 k €	+26.8%	238,1 k €	+10.3%	215,9 k €	-3.5%	223,7 k €	-32.9%	333,4 k €	+17.6%	283,5 k €	+152%	112,3 k €	-61.3%	290,1 k €	+148%	117,2 k €	-30.0%	167,5 k €	-9.1%	184,2 k €	-32.6%	273,1 k €	+3.3%	264,5 k €	+92.2%	137,6 k €
Balance sheet
Equity	4,7 M €	+9.8%	4,3 M €	+10.6%	3,9 M €	+9.3%	3,5 M €	+13.3%	3,1 M €	+6.8%	2,9 M €	+11.5%	2,6 M €	+10.0%	2,4 M €	+10.0%	2,2 M €	+11.5%	1,9 M €	+10.0%	1,8 M €	+9.3%	1,6 M €	+3.0%	1,6 M €	+22.7%	1,3 M €	+10.1%	1,2 M €	+16.8%	995,5 k €	+22.7%	811,3 k €	+50.8%	538,2 k €	+96.7%	273,7 k €
Total assets	5,9 M €	-1.7%	6 M €	+9.1%	5,5 M €	+17.3%	4,7 M €	-1.4%	4,7 M €	+10.5%	4,3 M €	+8.8%	3,9 M €	+12.8%	3,5 M €	+18.6%	2,9 M €	+4.7%	2,8 M €	+9.2%	2,6 M €	+10.0%	2,3 M €	+5.0%	2,2 M €	+10.1%	2 M €	+24.7%	1,6 M €	+10.8%	1,5 M €	+17.8%	1,2 M €	+15.5%	1,1 M €	+90.7%	563,6 k €
Cash	3,9 M €	-8.4%	4,3 M €	+8.4%	3,9 M €	+21.1%	3,3 M €	-7.2%	3,5 M €	+18.3%	3 M €	+9.2%	2,7 M €	+16.2%	2,3 M €	+28.0%	1,8 M €	-0.0%	1,8 M €	+4.9%	1,7 M €	+1.6%	1,7 M €	+3.8%	1,6 M €	+28.3%	1,3 M €	+18.8%	1,1 M €	+24.7%	866,8 k €	+42.9%	606,6 k €	+12.8%	537,8 k €	+446%	98,5 k €
Debts	1,2 M €	-31.0%	1,7 M €	+5.4%	1,6 M €	+42.3%	1,1 M €	-30.3%	1,6 M €	+18.4%	1,4 M €	+6.1%	1,3 M €	+15.9%	1,1 M €	+44.6%	761,6 k €	-7.8%	825,7 k €	+14.6%	720,4 k €	+6.4%	677,4 k €	+11.1%	610 k €	-13.3%	703,5 k €	+59.5%	440,9 k €	-2.5%	452,4 k €	+8.9%	415,5 k €	-20.1%	519,9 k €	+79.3%	289,9 k €
Other
Workforce	14,4 ETP	+3.6%	13,9 ETP	+17.8%	11,8 ETP	+6.3%	11,1 ETP	-1.8%	11,3 ETP	+3.7%	10,9 ETP	+7.9%	10,1 ETP	+5.2%	9,6 ETP	+26.3%	7,6 ETP	+5.6%	7,2 ETP	+24.1%	5,8 ETP	+9.4%	5,3 ETP	+17.8%	4,5 ETP	+7.1%	4,2 ETP	-16.0%	5,0 ETP	+25.0%	4,0 ETP	-14.9%	4,7 ETP	+161%	1,8 ETP	+350%	0,4 ETP

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

KUMAX

Director · since 10 octobre 2023 · 0863.276.244

Represented by Maxime KUMPEN

Active

Ended mandates

KUMAX

Manager · since 18 mai 2016 · 0863.276.244

Represented by Maxime KUMPEN

Ended

KUMAX

Director · since 18 mai 2016 · 0863.276.244

Represented by Maxime KUMPEN

Ended

E-STATE

Manager · since 16 mai 2006 · until 18 mai 2016 · 0466.809.530

Represented by Gaétan Clermont

Ended

E-STATE

Manager · since 16 mai 2006 · 0466.809.530

Represented by Gaétan Clermont

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2025	11/07/2024	30/06/2023	07/07/2022	02/08/2021	05/08/2020
General meeting	18/06/2025	14/06/2024	29/06/2023	29/06/2022	15/06/2021	19/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	18/06/2025	01/07/2025	French	PDF
Abridged model	31/12/2023	14/06/2024	11/07/2024	French	PDF
Abridged model	31/12/2022	29/06/2023	30/06/2023	French	PDF
Abridged model	31/12/2021	29/06/2022	07/07/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	02/08/2021	French	PDF
Abridged model	31/12/2019	19/06/2020	05/08/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	23/07/2019	French	PDF
Full model	31/12/2017	31/07/2018	13/08/2018	French	PDF
Full model	31/12/2016	26/05/2017	17/07/2017	French	PDF
Full model	31/12/2015	27/05/2016	31/05/2016	French	PDF
Full model	31/12/2014	02/05/2016	31/05/2016	French	PDF
Full model	31/12/2013	04/06/2014	12/08/2014	French	PDF
Full model	31/12/2012	31/05/2013	21/06/2013	French	PDF
Full model	31/12/2011	25/05/2012	21/06/2012	French	PDF
Full model	31/12/2010	27/05/2011	17/06/2011	French	PDF
Full model	31/12/2009	28/05/2010	25/06/2010	French	PDF
Full model	31/12/2008	29/05/2009	29/06/2009	French	PDF
Full model	31/12/2007	30/05/2008	26/06/2008	French	PDF
Full modelCorrection	31/12/2006	24/09/2007	15/10/2007	French	PDF
Full model	31/12/2006	25/05/2007	10/07/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

KUMAX

Director · since 10 octobre 2023 · 0863.276.244

Represented by Maxime KUMPEN

Active

Ended mandates

KUMAX

Manager · since 18 mai 2016 · 0863.276.244

Represented by Maxime KUMPEN

Ended

KUMAX

Director · since 18 mai 2016 · 0863.276.244

Represented by Maxime KUMPEN

Ended

E-STATE

Manager · since 16 mai 2006 · until 18 mai 2016 · 0466.809.530

Represented by Gaétan Clermont

Ended

E-STATE

Manager · since 16 mai 2006 · 0466.809.530

Represented by Gaétan Clermont

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution18/09/2025
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other20/06/2025
DIVERS
PDF
Mandates04/11/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates12/03/2014
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024418,1 k €↑
2023
Annual accounts 2023411,7 k €↑
2022
Annual accounts 2022329,3 k €↓
2021
Annual accounts 2021416,4 k €↑
2020
Annual accounts 2020199,1 k €↓
2019
Annual accounts 2019302 k €↑
2018
Annual accounts 2018238,1 k €↑
2017
Annual accounts 2017215,9 k €↓
2016
Annual accounts 2016223,7 k €↓
2015
Annual accounts 2015333,4 k €↑
2014
Annual accounts 2014283,5 k €↑
2013
Annual accounts 2013112,3 k €↓
2012
Annual accounts 2012290,1 k €↑
2011
Annual accounts 2011117,2 k €↓
2010
Annual accounts 2010167,5 k €↓
2009
Annual accounts 2009184,2 k €↓
2008
Annual accounts 2008273,1 k €↑
2007
Annual accounts 2007264,5 k €↑
2006
Annual accounts 2006137,6 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CBRE VALUATION SERVICES

Overview

What does CBRE VALUATION SERVICES do?

Trend over 19 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline