ACTIVE

CASE ONE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
22,8 k €
-14.6% YoY
Gross margin
46,5 k €
+8.0% YoY
Equity
189,7 k €
+22.8% YoY

What does CASE ONE do?

CASE ONE is a Private company with limited liability incorporated in 2003. Its main activity is: Computer consultancy activities. Its registered office is in Braine-le-Comte.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0860.105.631
Incorporation
18/08/2003
Legal form
Private company with limited liability
Registered office
Chemin du Pignolet 2
7090 Braine-le-Comte · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities72100Research and experimental development on natural sciences and engineering63100Data processing, hosting and related activities; web portals63110Data processing, hosting and related activities72300Scientific research and development+1
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201720162015201420132012201120102009200820072006
Income statement
Gross margin46,5 k €43 k €33,4 k €26,9 k €12,3 k €2,8 k €-845,8 €3,1 k €-104 €-1 k €-9,5 k €6,3 k €18,8 k €11,8 k €19,3 k €24,6 k €17,5 k €16,8 k €22,9 k €
EBITDA45,7 k €42,1 k €32,1 k €26 k €10,9 k €2 k €-10,2 k €2,4 k €-3,1 k €-2,2 k €-12,5 k €5,6 k €18,1 k €11,2 k €18,5 k €23,8 k €15,9 k €15,3 k €22 k €
Operating result38,3 k €36,2 k €32,1 k €26 k €5,8 k €-3,1 k €-10,2 k €-2,8 k €-8,3 k €-3,2 k €-12,5 k €5,6 k €13,8 k €6,9 k €14,2 k €19,5 k €11 k €11,4 k €17,7 k €
Net result22,8 k €26,7 k €23,1 k €17,6 k €5,4 k €-3,3 k €-10,9 k €-2,8 k €-10,3 k €2,3 k €-8,6 k €11,5 k €13,3 k €6,3 k €11,3 k €16,4 k €7 k €8,2 k €13,1 k €
Balance sheet
Equity189,7 k €154,5 k €127,9 k €104,8 k €87,2 k €81,9 k €85,2 k €103,9 k €106,7 k €117 k €114,6 k €123,3 k €111,8 k €98,6 k €92,3 k €81 k €64,6 k €57,7 k €49,4 k €
Total assets240 k €200,2 k €167,7 k €133,6 k €96 k €86,3 k €89,4 k €106,7 k €107,6 k €121,8 k €118 k €135,6 k €118,1 k €112,1 k €108,2 k €91,5 k €76,1 k €70,8 k €63,3 k €
Cash132,6 k €149,4 k €149,6 k €85,6 k €44,2 k €24,8 k €22,8 k €21,6 k €25,1 k €22,9 k €16,5 k €17,2 k €14,9 k €9,8 k €25,7 k €51,8 k €25,9 k €22,9 k €24,6 k €
Debts50,3 k €45,7 k €39,8 k €28,8 k €8,7 k €4,4 k €4,2 k €2,9 k €922,8 €4,8 k €3,3 k €12,3 k €6,3 k €13,6 k €15,9 k €7,7 k €6,3 k €8,7 k €12,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Marc VERLANT

Manager

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/08/202630/07/202528/01/202628/12/202326/07/202228/07/2021
General meeting20/06/202621/06/202515/06/202417/06/202318/06/202219/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202520/06/202630/08/2026FrenchPDF
Micro model31/12/202421/06/202530/07/2025FrenchPDF
Micro model31/12/202315/06/202428/01/2026FrenchPDF
Micro model31/12/202217/06/202328/12/2023FrenchPDF
Micro model31/12/202118/06/202226/07/2022FrenchPDF
Micro model31/12/202019/06/202128/07/2021FrenchPDF
Micro model31/12/201920/06/202030/07/2020FrenchPDF
Micro model31/12/201715/06/201816/08/2018FrenchPDF
Abridged model31/12/201619/06/201724/08/2017FrenchPDF
Abridged model31/12/201520/06/201620/07/2016FrenchPDF
Abridged model31/12/201415/06/201509/07/2015FrenchPDF
Abridged model31/12/201321/06/201431/08/2014FrenchPDF
Abridged model31/12/201215/06/201329/08/2013FrenchPDF
Abridged model31/12/201116/06/201230/08/2012FrenchPDF
Abridged model31/12/201018/06/201131/08/2011FrenchPDF
Abridged model31/12/200919/06/201030/08/2010FrenchPDF
Abridged model31/12/200820/06/200927/08/2009FrenchPDF
Abridged model31/12/200721/06/200827/08/2008FrenchPDF
Abridged model31/12/200616/06/200720/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Marc VERLANT

Manager

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office18/08/2025
    SIEGE SOCIAL
    PDF
  • Registered office23/11/2004
    SIEGE SOCIAL
    PDF
  • Other25/08/2003
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202522,8 k €↓
  2. 2024
    Annual accounts 202426,7 k €↑
  3. 2023
    Annual accounts 202323,1 k €↑
  4. 2022
    Annual accounts 202217,6 k €↑
  5. 2021
    Annual accounts 20215,4 k €↑
  6. 2020
    Annual accounts 2020-3,3 k €↑
  7. 2019
    Annual accounts 2019-10,9 k €↓
  8. 2017
    Annual accounts 2017-2,8 k €↑
  9. 2016
    Annual accounts 2016-10,3 k €↓
  10. 2015
    Annual accounts 20152,3 k €↑
  11. 2014
    Annual accounts 2014-8,6 k €↓
  12. 2013
    Annual accounts 201311,5 k €↓
  13. 2012
    Annual accounts 201213,3 k €↑
  14. 2011
    Annual accounts 20116,3 k €↓
  15. 2010
    Annual accounts 201011,3 k €↓
  16. 2009
    Annual accounts 200916,4 k €↑
  17. 2008
    Annual accounts 20087 k €↓
  18. 2007
    Annual accounts 20078,2 k €↓
  19. 2006
    Annual accounts 200613,1 k €
  20. 18/08/2003
    IncorporationPrivate company with limited liability