MOBIEL SOCIALE WERKPLAATS
0860.293.493 · rovalta.com · 26/09/2026
ACTIVE
MOBIEL SOCIALE WERKPLAATS
Financial year 2025 · Closed on 31/12/2025
Net result49,1 k €+213,5 %over 1 year
Gross margin1,7 M €+10,2 %over 1 year
Equity156,8 k €+16,2 %over 1 year
Workforce34,0 ETP+8,3 %over 1 year
Overview
Identity
Source · BCE/KBOMOBIEL SOCIALE WERKPLAATS is a Non-profit organization incorporated in 2003. Its main activity is: Architectural and engineering activities; technical testing and analysis. Its registered office is in Kortrijk. It employs on average 34,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0860.293.493
- Incorporation
- 30/06/2003
- Legal form
- Non-profit organization
- Registered office
- Minister Tacklaan(Kor) 57
8500 Kortrijk · FlandreSee on map - Latest accounts
- 31/12/2025
- Average workforce
- 34,0 ETP
Activities (NACE)
71406Architectural and engineering activities; technical testing and analysis· main77210Rental and leasing of recreational and sports goods77210Rental and leasing of recreational and sports goods88993Other social work activities without accommodation n.e.c.88995Other social work activities without accommodation n.e.c.47632Retail sale of music and video recordings in specialised stores+5
Joint committees (2)
- 327
- 32701
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 19 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,7 M € | +10.2% | 1,5 M € | +0.9% | 1,5 M € | +11.3% | 1,3 M € | +31.9% | 1 M € |
| EBITDA | 327,9 k € | +35.2% | 242,6 k € | +34.0% | 180,9 k € | -41.7% | 310,4 k € | +21.7% | 255 k € |
| Operating result | 76,9 k € | +386% | -26,9 k € | +83.9% | -167,1 k € | -65.7% | -100,8 k € | -133% | -43,2 k € |
| Net result | 49,1 k € | +213% | -43,3 k € | +76.6% | -185,3 k € | -53.6% | -120,6 k € | -100% | -60,2 k € |
| Balance sheet | |||||||||
| Equity | 156,8 k € | +16.2% | 134,9 k € | -17.3% | 163 k € | -19.2% | 201,8 k € | -42.5% | 351 k € |
| Total assets | 1,5 M € | -25.7% | 2 M € | +49.9% | 1,3 M € | -14.2% | 1,5 M € | -15.7% | 1,8 M € |
| Cash | 180,1 k € | -59.3% | 442,6 k € | +790% | 49,8 k € | -52.9% | 105,6 k € | -36.1% | 165,2 k € |
| Debts | 1,3 M € | -29.2% | 1,8 M € | +59.0% | 1,1 M € | -13.0% | 1,3 M € | -9.5% | 1,4 M € |
| Other | |||||||||
| Workforce | 34,0 ETP | +8.3% | 31,4 ETP | +10.2% | 28,5 ETP | +12.6% | 25,3 ETP | +16.6% | 21,7 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/202513 active · 77 ended
Active mandates
Bart Vandenbussche
ActiveDorine Keirsbulck
ActiveEmilie Vandenheede
ActiveEvelien Vanthourenhout
ActiveFranky Roels
ActiveIsabelle Vandepopuliere
ActiveIvan Himpe
ActiveKristof Moeyaert
ActiveRita Wietendaele
ActiveRonald Bastiaens
ActiveSophia Pasbecq
ActiveWilfried Herpoele
ActiveRik Desmet
ActiveEnded mandates
Hilde VANMAELE
EndedJurgen WYSEUR
EndedMarc PLETS
EndedANNA DERMAUX
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 24/06/2025 | 18/06/2024 | 06/06/2023 | 29/06/2022 | 30/08/2021 |
| General meeting | 01/06/2026 | 23/06/2025 | 27/05/2024 | 22/05/2023 | 23/05/2022 | 23/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 01/06/2026 | 30/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 23/06/2025 | 24/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 27/05/2024 | 18/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 22/05/2023 | 06/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 23/05/2022 | 29/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 23/06/2021 | 30/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 23/06/2020 | 06/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 13/06/2019 | 21/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 28/06/2018 | 16/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 27/06/2017 | 17/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 21/06/2016 | 25/07/2016 | Dutch | |
| Abridged model | 31/12/2013 | 13/05/2014 | 09/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 25/06/2013 | 21/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 18/05/2012 | 16/11/2012 | Dutch | |
| Abridged model | 31/12/2010 | 12/05/2011 | 21/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 11/05/2010 | 22/12/2011 | Dutch | |
| Abridged model | 31/12/2008 | 08/05/2009 | 13/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 26/05/2008 | 20/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 07/05/2007 | 20/07/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/202513 active · 77 ended
Active mandates
Bart Vandenbussche
ActiveDorine Keirsbulck
ActiveEmilie Vandenheede
ActiveEvelien Vanthourenhout
ActiveFranky Roels
ActiveIsabelle Vandepopuliere
ActiveIvan Himpe
ActiveKristof Moeyaert
ActiveRita Wietendaele
ActiveRonald Bastiaens
ActiveSophia Pasbecq
ActiveWilfried Herpoele
ActiveRik Desmet
ActiveEnded mandates
Hilde VANMAELE
EndedJurgen WYSEUR
EndedMarc PLETS
EndedANNA DERMAUX
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates13/05/2026ONTSLAGEN - BENOEMINGEN
- Mandates08/12/2025ONTSLAGEN - BENOEMINGEN
- Other15/01/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates29/08/2024ONTSLAGEN - BENOEMINGEN
- Mandates09/11/2023ONTSLAGEN - BENOEMINGEN
- Capital / shares03/08/2023KAPITAAL - AANDELEN
- Capital / shares04/04/2023KAPITAAL - AANDELEN
- Mandates11/07/2022ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202549,1 k €↑
- 2024Annual accounts 2024-43,3 k €↑
- 2023Annual accounts 2023-185,3 k €↓
- 2022Annual accounts 2022-120,6 k €↓
- 2021Annual accounts 2021-60,2 k €↓
- 2020Annual accounts 20204 k €↑
- 2019Annual accounts 20192,4 k €↑
- 2018Annual accounts 2018112,3 €↓
- 2017Annual accounts 2017118,9 k €↑
- 2016Annual accounts 2016-14,5 k €↓
- 2015Annual accounts 201534,3 k €↑
- 2013Annual accounts 201319,4 k €↓
- 2012Annual accounts 201245,2 k €↑
- 2011Annual accounts 201136,6 k €↑
- 2010Annual accounts 20107,1 k €↓
- 2009Annual accounts 200927,5 k €↑
- 2008Annual accounts 200816,9 k €↑
- 2007Annual accounts 20071,9 k €
- 30/06/2003IncorporationNon-profit organization