ACTIVE

XPRTI VASTGOED MANAGEMENT

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result48,6 k €+16,4 %over 1 year
Gross margin70,2 k €+16,1 %over 1 year
Equity224,2 k €+27,7 %over 1 year

Identity

Source · BCE/KBO

XPRTI VASTGOED MANAGEMENT is a Private company with limited liability incorporated in 2003. Its main activity is: Real estate agencies. Its registered office is in Genk.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0860.314.873
Incorporation
02/09/2003
Legal form
Private company with limited liability
Registered office
Grotestraat 81 box 42
3600 Genk · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 18 filings

Trend over 18 financial years

20242023202220212020
Income statement
Gross margin70,2 k €60,4 k €26,5 k €32,7 k €26,4 k €
EBITDA69,9 k €60,4 k €22,3 k €31,8 k €25,3 k €
Operating result69,9 k €60,4 k €22,3 k €31,8 k €24,8 k €
Net result48,6 k €41,7 k €18,8 k €21,9 k €16,9 k €
Balance sheet
Equity224,2 k €175,6 k €133,9 k €115,1 k €93,2 k €
Total assets325,7 k €277,8 k €175,6 k €166,8 k €144,8 k €
Cash25,6 k €4,5 k €12,9 k €9,4 k €5,8 k €
Debts101,5 k €102,2 k €41,8 k €47,2 k €48,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 5 ended

Active mandates

Danny Wezijnski

Director · since 05 mars 2010

Active

Ended mandates

DANNY WEZIJNSKI

Manager · since 05 mars 2010

Ended
Mostafa Lyasse

Manager

Ended
Rajaa Bouiy

Manager

Ended
Slimane Lyasse

Manager · until 05 mars 2010

Ended

Other companies at this address

Grotestraat 81 3600 Genk
CompanyCBE no.
VAS Projects● Active
1003.218.540

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/12/202523/12/202517/04/202429/09/202231/08/202223/02/2021
General meeting22/12/202522/12/202526/05/202327/05/202228/05/202129/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202422/12/202523/12/2025DutchPDF
Micro model31/12/202322/12/202523/12/2025DutchPDF
Micro model31/12/202226/05/202317/04/2024DutchPDF
Micro model31/12/202127/05/202229/09/2022DutchPDF
Micro model31/12/202028/05/202131/08/2022DutchPDF
Micro model31/12/201929/05/202023/02/2021DutchPDF
Micro model31/12/201829/05/202023/02/2021DutchPDF
Micro model31/12/201725/05/201829/08/2018DutchPDF
Micro model31/12/201626/05/201716/08/2017DutchPDF
Abridged model31/12/201527/05/201623/08/2016DutchPDF
Abridged model31/12/201429/05/201521/08/2015DutchPDF
Abridged model31/12/201330/05/201427/08/2014DutchPDF
Abridged model31/12/201231/05/201317/10/2013DutchPDF
Abridged model31/12/201125/05/201230/08/2012DutchPDF
Abridged model31/12/200928/05/201031/08/2010DutchPDF
Abridged model31/12/200829/05/200927/08/2009DutchPDF
Abridged model31/12/200730/05/200829/08/2008DutchPDF
Abridged model31/12/200625/05/200731/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 5 ended

Active mandates

Danny Wezijnski

Director · since 05 mars 2010

Active

Ended mandates

DANNY WEZIJNSKI

Manager · since 05 mars 2010

Ended
Mostafa Lyasse

Manager

Ended
Rajaa Bouiy

Manager

Ended
Slimane Lyasse

Manager · until 05 mars 2010

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office06/09/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office02/06/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office13/12/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other09/01/2017
    BENAMING - DOEL
    PDF
  • Dissolution09/09/2014
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF
  • Dissolution22/07/2014
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF
  • Mandates08/10/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/03/2010
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202448,6 k €↑
  2. 2023
    Annual accounts 202341,7 k €↑
  3. 2022
    Annual accounts 202218,8 k €↓
  4. 2021
    Annual accounts 202121,9 k €↑
  5. 2020
    Annual accounts 202016,9 k €↓
  6. 2019
    Annual accounts 201950,6 k €↑
  7. 2018
    Annual accounts 20186,8 k €↑
  8. 2017
    Annual accounts 20174,9 k €↓
  9. 2016
    Annual accounts 20168,9 k €↑
  10. 2015
    Annual accounts 20153,2 k €↓
  11. 2014
    Annual accounts 20143,4 k €↑
  12. 2013
    Annual accounts 20133,2 k €↑
  13. 2012
    Annual accounts 2012-1,3 k €↑
  14. 2011
    Annual accounts 2011-4,5 k €↑
  15. 2009
    Annual accounts 2009-7,2 k €↓
  16. 2008
    Annual accounts 2008
  17. 2007
    Annual accounts 2007
  18. 2006
    Annual accounts 2006-4,1 k €
  19. 02/09/2003
    IncorporationPrivate company with limited liability