ACTIVE

J. VRANCKEN

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

101,2 k €

+192.7% YoY

Gross margin

149,7 k €

+193.0% YoY

Equity

320,1 k €

+35.8% YoY

What does J. VRANCKEN do?

J. VRANCKEN is a Private limited company incorporated in 2003. Its main activity is: Management consultancy activities. Its registered office is in Grimbergen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.332.194

Incorporation

03/09/2003

Legal form

Private limited company

Registered office

Kerkstraat 99
1851 Grimbergen · FlandreSee on map

Contributed capital

48 600,00 €

Latest accounts

30/09/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 68310Real estate agencies 68311Real estate agencies

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	149,7 k €	+193%	51,1 k €	+159%	19,7 k €	+187%	-22,6 k €	-140%	56,7 k €	-22.7%	73,3 k €	+45.7%	50,3 k €	+18.0%	42,6 k €	+1.9%	41,8 k €	+436%	-12,5 k €	-126%	48,1 k €	+114%	22,4 k €	+275%	-12,8 k €	-120%	62,9 k €	-16.6%	75,4 k €	+1093%	-7,6 k €	-109%	80,5 k €	+46.2%	55,1 k €	-59.6%	136,2 k €	-14.4%	159,2 k €
EBITDA	147,5 k €	+195%	50 k €	+174%	18,3 k €	+174%	-24,8 k €	-145%	55,1 k €	-21.3%	70,1 k €	+48.8%	47,1 k €	+14.2%	41,2 k €	+3.7%	39,8 k €	+373%	-14,6 k €	-132%	45,7 k €	+132%	19,7 k €	+213%	-17,4 k €	-130%	58,1 k €	-16.3%	69,4 k €	+678%	-12 k €	-120%	59,1 k €	+18.7%	49,8 k €	-60.6%	126,4 k €	-18.5%	155,1 k €
Operating result	141,9 k €	+216%	44,9 k €	+638%	6,1 k €	+114%	-44,5 k €	-225%	35,5 k €	-36.6%	55,9 k €	+101%	27,9 k €	+32.6%	21 k €	+5.2%	20 k €	+165%	-31 k €	-236%	22,8 k €	+4673%	-498,6 €	+98.7%	-37,4 k €	-237%	27,3 k €	+1.2%	27 k €	+145%	-59,7 k €	-311%	28,3 k €	-1.2%	28,7 k €	-73.0%	106,1 k €	-21.2%	134,7 k €
Net result	101,2 k €	+193%	34,6 k €	+868%	3,6 k €	+108%	-47,3 k €	-152%	91 k €	+63.6%	55,6 k €	+291%	14,2 k €	+15.0%	12,4 k €	+18.7%	10,4 k €	-31.6%	15,2 k €	-17.7%	18,5 k €	+3903%	461,9 €	+106%	-8,4 k €	-2620%	332 €	-95.2%	6,9 k €	-89.1%	63,3 k €	+325%	14,9 k €	-26.9%	20,4 k €	-67.9%	63,5 k €	-21.6%	80,9 k €
Balance sheet
Equity	320,1 k €	+35.8%	235,7 k €	+16.7%	202 k €	+1.8%	198,4 k €	-19.2%	245,7 k €	+41.9%	173,1 k €	+27.3%	136 k €	+0.2%	135,8 k €	-4.3%	141,9 k €	-2.5%	145,5 k €	+6.8%	136,3 k €	+5.0%	129,8 k €	+0.4%	129,3 k €	-6.1%	137,7 k €	-63.1%	373,4 k €	+1.9%	366,5 k €	+39.0%	263,6 k €	+6.0%	248,7 k €	+8.9%	228,3 k €	+38.5%	164,9 k €
Total assets	356,6 k €	+37.4%	259,5 k €	+18.7%	218,7 k €	-5.8%	232,2 k €	-25.7%	312,3 k €	+8.3%	288,5 k €	-24.6%	382,6 k €	-24.4%	506,3 k €	+12.0%	451,8 k €	-1.0%	456,3 k €	-0.6%	459,3 k €	+7.7%	426,3 k €	-12.6%	487,9 k €	-33.2%	730,8 k €	-9.2%	804,6 k €	-3.8%	836,6 k €	+58.5%	527,8 k €	+50.2%	351,5 k €	+3.9%	338,2 k €	-4.5%	354 k €
Cash	37,3 k €	-42.7%	65,1 k €	+20.5%	54 k €	+28.0%	42,2 k €	-59.4%	103,9 k €	+1492%	6,5 k €	+1386%	439 €	+92.0%	228,7 €	-97.8%	10,5 k €	+1.1%	10,4 k €	-59.0%	25,3 k €	+4363%	566,9 €	-98.4%	35,8 k €	+331%	8,3 k €	+14.4%	7,3 k €	-62.5%	19,3 k €	-78.0%	87,7 k €	-37.6%	140,6 k €	+93.2%	72,8 k €	-31.5%	106,2 k €
Debts	36,1 k €	+54.4%	23,4 k €	+63.6%	14,3 k €	-52.9%	30,3 k €	-53.3%	64,9 k €	-42.5%	113 k €	-53.6%	243,7 k €	-34.2%	370,5 k €	+20.9%	306,5 k €	-0.1%	306,8 k €	-4.3%	320,7 k €	+8.8%	294,7 k €	-17.2%	356 k €	-40.0%	593 k €	+37.5%	431,3 k €	-7.7%	467,2 k €	+76.8%	264,2 k €	+157%	102,8 k €	-6.0%	109,4 k €	-42.2%	189,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 5 ended

Active mandates

Jan Vrancken

Director · since 11 décembre 2023

Active

Veronique De Weerdt

Director · since 11 décembre 2023

Active

Ended mandates

Jan Vrancken

Manager · since 28 août 2003

Ended

Karoline Verstreken

Manager · since 28 août 2003

Ended

Jan Vrancken

Director

Ended

Jan Vrancken

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Devrager● Active	0641.753.978

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/03/2026	28/03/2025	26/02/2024	25/02/2023	30/04/2022	30/03/2021
General meeting	27/02/2026	28/02/2025	23/02/2024	24/02/2023	25/02/2022	26/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	27/02/2026	09/03/2026	Dutch	PDF
Micro model	30/09/2024	28/02/2025	28/03/2025	Dutch	PDF
Micro model	30/09/2023	23/02/2024	26/02/2024	Dutch	PDF
Micro model	30/09/2022	24/02/2023	25/02/2023	Dutch	PDF
Micro model	30/09/2021	25/02/2022	30/04/2022	Dutch	PDF
Micro model	30/09/2020	26/02/2021	30/03/2021	Dutch	PDF
Micro model	30/09/2019	28/02/2020	31/03/2020	Dutch	PDF
Micro model	30/09/2018	22/02/2019	17/04/2019	Dutch	PDF
Micro model	30/09/2017	23/02/2018	09/04/2018	Dutch	PDF
Abridged model	30/09/2016	23/12/2016	02/02/2017	Dutch	PDF
Abridged model	30/09/2015	26/02/2016	26/04/2016	Dutch	PDF
Abridged model	30/09/2014	27/02/2015	26/05/2015	Dutch	PDF
Abridged model	30/09/2013	28/02/2014	14/04/2014	Dutch	PDF
Abridged model	30/09/2012	22/02/2013	18/03/2013	Dutch	PDF
Abridged model	30/09/2011	18/12/2011	22/12/2011	Dutch	PDF
Abridged model	30/09/2010	30/03/2011	27/04/2011	Dutch	PDF
Abridged model	30/09/2009	19/03/2010	13/04/2010	Dutch	PDF
Abridged model	30/09/2008	27/03/2009	27/03/2009	Dutch	PDF
Abridged model	30/09/2007	31/03/2008	25/04/2008	Dutch	PDF
Abridged model	30/09/2006	23/03/2007	13/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 5 ended

Active mandates

Jan Vrancken

Director · since 11 décembre 2023

Active

Veronique De Weerdt

Director · since 11 décembre 2023

Active

Ended mandates

Jan Vrancken

Manager · since 28 août 2003

Ended

Karoline Verstreken

Manager · since 28 août 2003

Ended

Jan Vrancken

Director

Ended

Jan Vrancken

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates04/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/01/2014
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares22/02/2010
KAPITAAL - AANDELEN
PDF
Other10/09/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025101,2 k €↑
2024
Annual accounts 202434,6 k €↑
2023
Annual accounts 20233,6 k €↑
2022
Annual accounts 2022-47,3 k €↓
2021
Annual accounts 202191 k €↑
2020
Annual accounts 202055,6 k €↑
2019
Annual accounts 201914,2 k €↑
2018
Annual accounts 201812,4 k €↑
2017
Annual accounts 201710,4 k €↓
2016
Annual accounts 201615,2 k €↓
2015
Annual accounts 201518,5 k €↑
2014
Annual accounts 2014461,9 €↑
2013
Annual accounts 2013-8,4 k €↓
2012
Annual accounts 2012332 €↓
2011
Annual accounts 20116,9 k €↓
2010
Annual accounts 201063,3 k €↑
2009
Annual accounts 200914,9 k €↓
2008
Annual accounts 200820,4 k €↓
2007
Annual accounts 200763,5 k €↓
2006
Annual accounts 200680,9 k €
03/09/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

J. VRANCKEN

Overview

What does J. VRANCKEN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline