ACTIVE

BLUE ROCK THRUSH

Financial year 2025 · Closed on 31/12/2025

Net result28,7 k €-56,8 %over 1 year

Gross margin122,3 k €-28,1 %over 1 year

Equity283,1 k €+11,3 %over 1 year

Identity

Source · BCE/KBO

BLUE ROCK THRUSH is a Private limited company incorporated in 2003. Its main activity is: Management consultancy activities. Its registered office is in Onhaye.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0860.351.792
Incorporation: 11/09/2003
Legal form: Private limited company
Registered office: Rue de la Brasserie, Weil. 18
5523 Onhaye · WallonieSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 73200Market research and public opinion polling 73200Market research and public opinion polling 74131Specialised design activities 74142Specialised design activities+6

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	122,3 k €	-28.1%	170 k €	+18.2%	143,8 k €	-6.6%	154 k €	+130%	67 k €
EBITDA	77,4 k €	-43.2%	136,3 k €	+9.8%	124,1 k €	+1.0%	122,9 k €	+239%	36,3 k €
Operating result	47,4 k €	-55.2%	105,6 k €	-12.9%	121,2 k €	-0.1%	121,4 k €	+245%	35,2 k €
Net result	28,7 k €	-56.8%	66,5 k €	-19.5%	82,6 k €	+4.5%	79 k €	+238%	23,4 k €
Balance sheet
Equity	283,1 k €	+11.3%	254,4 k €	+35.4%	187,9 k €	+78.4%	105,3 k €	+301%	26,3 k €
Total assets	316 k €	+3.4%	305,8 k €	+36.4%	224,2 k €	+48.2%	151,3 k €	+176%	54,9 k €
Cash	79,8 k €	-18.1%	97,5 k €	-39.8%	161,9 k €	+40.5%	115,2 k €	+240%	33,9 k €
Debts	33 k €	-35.9%	51,4 k €	+41.7%	36,3 k €	-21.1%	46 k €	+61.0%	28,6 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period
Olivier HERINCK	Mandate

Ended mandates

Director	Mandates in this company	Period
Olivier HERINCKX	Manager2020 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/08/2026	27/06/2025	01/07/2024	16/06/2023	05/08/2022	25/06/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	06/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	04/08/2026	French	PDF
Micro model	31/12/2024	02/06/2025	27/06/2025	French	PDF
Micro model	31/12/2023	03/06/2024	01/07/2024	French	PDF
Micro model	31/12/2022	05/06/2023	16/06/2023	French	PDF
Micro model	31/12/2021	06/06/2022	05/08/2022	French	PDF
Micro model	31/12/2020	07/06/2021	25/06/2021	French	PDF
Micro model	31/12/2019	01/06/2020	25/06/2020	French	PDF
Micro model	31/12/2018	03/06/2019	24/06/2019	French	PDF
Micro model	31/12/2017	04/06/2018	07/08/2018	French	PDF
Micro model	31/12/2016	05/06/2017	26/06/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	23/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	15/06/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	13/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	02/12/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	13/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	21/06/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	05/08/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	19/06/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	25/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period
Olivier HERINCK	Mandate

Ended mandates

Director	Mandates in this company	Period
Olivier HERINCKX	Manager2020 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates24/03/2023
DEMISSIONS, NOMINATIONS, MODIFICATION FORME
PDF
Registered office11/08/2022
Transfert du siège social.
PDF
Registered office03/08/2018
Transfert du siège social.
PDF
Other20/10/2015
Copie qui sera publiée aux annexes du Moniteur belge
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Olivier HERINCK

Olivier HERINCKX

200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

BLUE ROCK THRUSH

Rue de la Brasserie, Weil. 18, 5523 Sommière

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de la Brasserie, Weil. 18, 5523 SommièreCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00379810
Avenue Bon Air 28, 1332 Genval	accounts 2021	Accounts 2021 · 2022-20274168

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
BLUE ROCK THRUSHCurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00379810

Events

2025
Annual accounts 202528,7 k €↓
2024
Annual accounts 202466,5 k €↓
2023
Annual accounts 202382,6 k €↑
2022
Annual accounts 202279 k €↑
2021
Annual accounts 202123,4 k €↑
2020
Annual accounts 2020-17,5 k €↓
2019
Annual accounts 2019-1,8 k €↑
2018
Annual accounts 2018-17,4 k €↑
2017
Annual accounts 2017-21,3 k €↓
2016
Annual accounts 2016-10 k €↓
2015
Annual accounts 201524 k €↑
2014
Annual accounts 20141,3 k €↓
2013
Annual accounts 201315,2 k €↑
2012
Annual accounts 201210,5 k €↑
2011
Annual accounts 2011695 €↓
2010
Annual accounts 20105,3 k €↑
2009
Annual accounts 2009-5,7 k €↓
2008
Annual accounts 2008-3 k €↑
2007
Annual accounts 2007-6 k €↓
2006
Annual accounts 20061,2 k €
11/09/2003
IncorporationPrivate limited company

BLUE ROCK THRUSH

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events