ACTIVE

CMB.TECH

Financial year 2024 · closed on 31/12/2024
Net result
779,3 M €
+410.8% YoY
Revenue
637,5 M €
+46.7% YoY
Equity
2,1 Md €
+0.5% YoY
Workforce
47,4 ETP
+10.0% YoY

What does CMB.TECH do?

CMB.TECH is a Public limited company incorporated in 2003. Its registered office is in Antwerpen. It employs on average 47,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0860.402.767
Incorporation
26/06/2003
Legal form
Public limited company
Registered office
De Gerlachekaai 20
2000 Antwerpen · FlandreSee on map
Contributed capital
699 633 459,00 €
Latest accounts
31/12/2024
Average workforce
47,4 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202420212020201820172016201520122011
Income statement
Revenue637,5 M €434,7 M €1,2 Md €553,3 M €466,9 M €625,4 M €737,4 M €322,8 M €322,3 M €
EBITDA945 M €-1 M €788,3 M €145,9 M €192,5 M €302 M €393 M €92,4 M €99,4 M €
Operating result835,2 M €-189,9 M €525,6 M €-57,8 M €-13 M €143,4 M €248,6 M €-52,5 M €-41,4 M €
Net result779,3 M €-250,7 M €452,7 M €-116,6 M €-25 M €111,9 M €213,4 M €-94 M €-136,6 M €
Balance sheet
Equity2,1 Md €2,1 Md €2,4 Md €2,1 Md €1,7 Md €1,7 Md €1,7 Md €1 Md €1,1 Md €
Total assets3,5 Md €3,7 Md €3,5 Md €4,9 Md €2,5 Md €2,7 Md €2,5 Md €2,2 Md €2,2 Md €
Cash17 M €64,5 M €56,8 M €27,4 M €18 M €68,8 M €45,9 M €21 M €19,2 M €
Debts1,4 Md €1,6 Md €1,1 Md €2,8 Md €795,8 M €976,9 M €782,3 M €1,1 Md €1,1 Md €
Other
Workforce47,4 ETP43,1 ETP46,1 ETP33,9 ETP31,4 ETP29,8 ETP29,3 ETP27,1 ETP22,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

more than 1.000 M€
See the valuation
At this address

Other companies at this address

CompanyCBE no.
A La MarineActive
0736.446.566
0684.951.543
Barajii GroupActive
0642.955.293
be HydroActive
0704.731.625
0404.535.431
0468.590.271
BREDEAUActive
0674.549.282
0788.642.365
0766.552.396
0788.294.254
0775.493.422
DANERIActive
0443.044.431
0792.946.591
DELPHISActive
0863.873.981
DE VELDENActive
0442.322.572
DOMIMARActive
0809.219.530
DURABILISActive
0872.630.311
EPXActive
0899.984.212
EURONAV BELGIUMActive
0552.836.652
0544.986.976
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelm120-f-pm120-f-pm120-f-pFull modelm120-f-p
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/06/202620/06/202519/06/202406/10/202328/07/202209/08/2021
General meeting21/05/202615/05/202516/05/202417/05/202319/05/202201/01/9999
Currency of the financial yearUSDUSDUSDUSDUSDUSD
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

39 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202521/05/202609/06/2026DutchPDF
Full model31/12/202415/05/202504/06/2025DutchPDF
m120-f-p31/12/202415/05/202520/06/2025DutchPDF
Full model31/12/202316/05/202404/06/2024DutchPDF
m120-f-p31/12/202316/05/202419/06/2024DutchPDF
Full model31/12/202217/05/202320/06/2023DutchPDF
m120-f-p31/12/202217/05/202306/10/2023DutchPDF
Full model31/12/202119/05/202228/07/2022DutchPDF
m120-f-p31/12/202119/05/202219/07/2022DutchPDF
Full model31/12/202020/05/202107/06/2021DutchPDF
m120-f-p31/12/202001/01/999909/08/2021DutchPDF
Full model31/12/201920/05/202025/06/2020DutchPDF
m120-f-p31/12/201901/01/999913/07/2020DutchPDF
Full model31/12/201809/05/201904/06/2019DutchPDF
m120-f-p31/12/201809/05/201930/08/2019DutchPDF
Full model31/12/201709/05/201825/06/2018DutchPDF
m120-f-p31/12/201709/05/201802/08/2018DutchPDF
Full model31/12/201611/05/201729/05/2017DutchPDF
m120-f-p31/12/201611/05/201713/06/2017DutchPDF
Full model31/12/201512/05/201605/07/2016DutchPDF
m120-f-p31/12/201512/05/201603/08/2016DutchPDF
Full model31/12/201413/05/201526/05/2015DutchPDF
m120-f-p31/12/201413/05/201526/05/2015DutchPDF
Full model31/12/201308/05/201416/06/2014DutchPDF

View all 39 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

more than 1.000 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/08/2026
    Ontslag lid van de directieraad
    PDF
  • Mandates24/06/2026
    Bijzondere volmachten - Herbenoeming commissaris + leden van de raad
    PDF
  • Mandates03/11/2025
    Delegatie van bijzondere volmachten en Ontslag en Coöptatie van een lid
    PDF
  • Mandates19/09/2025
    Ontslag - Benoeming voorzitter van de Raad van Toezicht - Coöptatie lid
    PDF
  • Capital / shares03/09/2025
    Vergadering van de Raad van Toezicht - Kapitaalverhoging binnen
    PDF
  • Mandates22/07/2025
    Herbenoeming lid van de raad van toezicht - ontslag en benoeming lid van
    PDF
  • Capital / shares30/06/2025
    Machtiging toegestaan kapitaal - Machtiging verwerving en vervreemding
    PDF
  • Mandates23/09/2024
    Ontslag en bevestiging coöptatie van leden van de raad van toezicht - :
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024779,3 M €
  2. 2024
    Name changeCMB.TECH
  3. 2021
    Annual accounts 2021-250,7 M €
  4. 2020
    Annual accounts 2020452,7 M €
  5. 2018
    Annual accounts 2018-116,6 M €
  6. 2017
    Annual accounts 2017-25 M €
  7. 2016
    Annual accounts 2016111,9 M €
  8. 2015
    Annual accounts 2015213,4 M €
  9. 2012
    Annual accounts 2012-94 M €
  10. 2011
    Annual accounts 2011-136,6 M €
  11. 2011
    Name changeEURONAV
  12. 26/06/2003
    IncorporationPublic limited company