ACTIVE

INRICHTENDE MACHT LUCERNA

Export PDF

Financial year 2025 · Closed on 31/08/2025

Net result1,3 M €+82,7 %over 1 year
Revenue728,3 k €-17,2 %over 1 year
Equity22,9 M €+0,8 %over 1 year
Workforce10,8 ETP-28,5 %over 1 year

Identity

Source · BCE/KBO

INRICHTENDE MACHT LUCERNA is a Non-profit organization incorporated in 2003. Its main activity is: Security systems service activities. Its registered office is in Anderlecht. It employs on average 10,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0860.511.645
Incorporation
16/09/2003
Legal form
Non-profit organization
Registered office
Boulevard Industriel 31
1070 Anderlecht · BruxellesSee on map
Latest accounts
31/08/2025
Average workforce
10,8 ETP
Joint committees (4)
  • 152
  • 15201
  • 225
  • 22501
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 14 filings

Trend over 13 financial years

20252024202320222021
Income statement
Revenue728,3 k €879,5 k €1,2 M €1,1 M €1 M €
EBITDA2,1 M €1,5 M €1,5 M €2,9 M €2,2 M €
Operating result365,2 k €-263,9 k €-257,7 k €1,2 M €602,9 k €
Net result1,3 M €716,2 k €602,3 k €1,8 M €1,4 M €
Balance sheet
Equity22,9 M €22,8 M €22,9 M €23,3 M €21,1 M €
Total assets31,5 M €33,5 M €34,6 M €36 M €34,6 M €
Cash53,5 k €269,5 k €129,6 k €392,8 k €1,3 M €
Debts8,5 M €10,8 M €11,4 M €12,4 M €12,8 M €
Other
Workforce10,8 ETP15,1 ETP13,3 ETP15,0 ETP13,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/08/2025

8 active · 49 ended

Active mandates

Cuneyt Er

Director · since 30 août 2025

Active
Esra Calik

Director · since 30 août 2025

Active
Ferhan Karakaya

Director · since 30 août 2025

Active
Irfan Birinci

Director · since 30 août 2025

Active
Mete Ozturk

Director · since 30 août 2025

Active
Omer Torun

Director · since 30 août 2025

Active
Ozkan Yilmaz

Director · since 30 août 2025

Active
Temizer Celil

Director · since 30 août 2025

Active

Ended mandates

Celil Temizer

Director · since 08 juillet 2024

Ended
Mete Ozturk

Chairman of the board of directors · since 01 novembre 2022

Ended
Ferhan Karakaya

Director · since 30 août 2022

Ended
Irfan Birinci

Managing director · since 30 août 2022

Ended

Other companies at this address

Boulevard Industriel 31 1070 Anderlecht
CompanyCBE no.
Vriendenkring Lucerna● Active
0555.791.489

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelAbridged model
Start of the financial year01/09/202401/09/202301/09/202201/09/202101/09/202001/09/2019
Closing of the financial year31/08/202531/08/202431/08/202331/08/202231/08/202131/08/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/04/202624/11/202519/11/202402/07/202408/01/202407/06/2022
General meeting26/03/202606/11/202521/10/202416/06/202405/10/202325/04/2022
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 14 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/08/202526/03/202601/04/2026DutchPDF
Full model31/08/202406/11/202524/11/2025DutchPDF
Full model31/08/202321/10/202419/11/2024DutchPDF
Full model31/08/202216/06/202402/07/2024DutchPDF
Full model31/08/202105/10/202308/01/2024DutchPDF
Abridged model31/08/202025/04/202207/06/2022DutchPDF
Abridged model31/08/201901/03/202024/06/2020DutchPDF
Abridged modelCorrection31/08/201815/09/201923/06/2020DutchPDF
Abridged model31/08/201815/09/201904/11/2019DutchPDF
Abridged model31/08/201731/01/201911/03/2019DutchPDF
Abridged model31/08/201622/02/201718/05/2017DutchPDF
Abridged model31/08/201520/02/201609/06/2016DutchPDF
Abridged model31/12/201411/06/201503/07/2015DutchPDF
Abridged model31/12/201328/11/201415/02/2015DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/08/2025

8 active · 49 ended

Active mandates

Cuneyt Er

Director · since 30 août 2025

Active
Esra Calik

Director · since 30 août 2025

Active
Ferhan Karakaya

Director · since 30 août 2025

Active
Irfan Birinci

Director · since 30 août 2025

Active
Mete Ozturk

Director · since 30 août 2025

Active
Omer Torun

Director · since 30 août 2025

Active
Ozkan Yilmaz

Director · since 30 août 2025

Active
Temizer Celil

Director · since 30 août 2025

Active

Ended mandates

Celil Temizer

Director · since 08 juillet 2024

Ended
Mete Ozturk

Chairman of the board of directors · since 01 novembre 2022

Ended
Ferhan Karakaya

Director · since 30 août 2022

Ended
Irfan Birinci

Managing director · since 30 août 2022

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates24/09/2025
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates11/12/2024
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates06/12/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/10/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/06/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/05/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares17/05/2022
    KAPITAAL - AANDELEN
    PDF
  • Mandates30/11/2021
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,3 M €↑
  2. 2024
    Annual accounts 2024716,2 k €↑
  3. 2023
    Annual accounts 2023602,3 k €↓
  4. 2022
    Annual accounts 20221,8 M €↑
  5. 2021
    Annual accounts 20211,4 M €↑
  6. 2020
    Annual accounts 2020-818,2 k €↓
  7. 2019
    Annual accounts 20192,4 k €↓
  8. 2018
    Annual accounts 201878,7 k €↓
  9. 2017
    Annual accounts 201782,8 k €↑
  10. 2016
    Annual accounts 2016-142,1 k €↓
  11. 2015
    Annual accounts 2015741,6 k €↑
  12. 2014
    Annual accounts 2014-336,9 k €↓
  13. 2013
    Annual accounts 20131,1 M €
  14. 16/09/2003
    IncorporationNon-profit organization