ACTIVE

EMERIA BELGIUM

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-3 M €

+17.5% YoY

Gross margin

1,1 M €

-21.2% YoY

Equity

29,1 M €

+5202.5% YoY

Workforce

30,6 ETP

+47.1% YoY

What does EMERIA BELGIUM do?

EMERIA BELGIUM is a Public limited company incorporated in 2003. Its main activity is: Activities of holding companies. Its registered office is in Bruxelles. It employs on average 30,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.512.635

Incorporation

16/09/2003

Legal form

Public limited company

Registered office

Rue Vilain XIIII 53-55
1000 Bruxelles · BruxellesSee on map

Contributed capital

30 659 225,55 €

Latest accounts

31/12/2024

Average workforce

30,6 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 65231Reinsurance 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,1 M €	-21.2%	1,4 M €	+177%	-1,9 M €	-488%	487 k €		–		–		–		–		–		–		–		–		-1,1 k €	-23.7%	-924 €	+57.5%	-2,2 k €	-112%	18,1 k €	-47.9%	34,7 k €	+143%	14,3 k €	-63.1%	38,7 k €
EBITDA	-2,2 M €	-178%	-780,7 k €	+72.5%	-2,8 M €	-1239%	248,9 k €	+452%	-70,7 k €	-174%	95,5 k €	+174%	34,9 k €	-69.6%	114,7 k €	+215%	-99,6 k €	-280%	55,3 k €	+31.3%	42,1 k €	+565%	-9 k €	-331%	-2,1 k €	-12.1%	-1,9 k €	+41.4%	-3,2 k €	-119%	17,1 k €	-49.2%	33,7 k €	+144%	13,8 k €	-64.1%	38,4 k €
Operating result	-2,5 M €	-174%	-916,9 k €	+68.5%	-2,9 M €	-1982%	154,8 k €	+195%	-163,5 k €	-1321%	-11,5 k €	+85.6%	-80 k €	-24907%	-320 €	+99.8%	-162,5 k €	-1823%	9,4 k €	-36.5%	14,9 k €	+264%	-9 k €	-331%	-2,1 k €	-12.1%	-1,9 k €	+41.4%	-3,2 k €	-119%	17,1 k €	-49.2%	33,7 k €	+144%	13,8 k €	-64.1%	38,4 k €
Net result	-3 M €	+17.5%	-3,6 M €	-6.8%	-3,4 M €	-433%	1 M €	-1.2%	1 M €	-17.8%	1,3 M €	-21.5%	1,6 M €	+4443%	-37 k €	+83.0%	-218 k €	+89.2%	-2 M €	-374%	737,2 k €	+703%	-122,2 k €	-111%	1,1 M €	+100%	531,6 k €	+69.4%	313,8 k €	-26.2%	425,1 k €	-48.7%	828,7 k €	+295%	209,6 k €	-19.3%	259,6 k €
Balance sheet
Equity	29,1 M €	+5202%	-570,9 k €	-119%	3 M €	-53.0%	6,4 M €	+18.9%	5,4 M €	+23.7%	4,4 M €	+40.5%	3,1 M €	+107%	1,5 M €	-2.4%	1,5 M €	-12.4%	1,8 M €	-53.4%	3,8 M €	+24.2%	3 M €	-3.9%	3,2 M €	+50.6%	2,1 M €	+9.2%	1,9 M €	+19.5%	1,6 M €	+27.0%	1,3 M €	+143%	521,6 k €	+67.2%	311,9 k €
Total assets	126,8 M €	+64.5%	77,1 M €	+35.8%	56,8 M €	+482%	9,7 M €	+74.5%	5,6 M €	-4.8%	5,9 M €	+1.9%	5,8 M €	+4.7%	5,5 M €	+8.0%	5,1 M €	-6.6%	5,5 M €	-39.5%	9 M €	+36.1%	6,6 M €	-3.6%	6,9 M €	+51.3%	4,5 M €	+5.3%	4,3 M €	+73.8%	2,5 M €	-0.9%	2,5 M €	-0.6%	2,5 M €	-4.6%	2,6 M €
Cash	–		11 k €	+77883%	14,1 €		–		–		591 €	-98.6%	43,5 k €	-5.3%	45,9 k €	-69.6%	151,1 k €	+15994%	939 €	-98.6%	68,5 k €	+247%	19,7 k €	+760%	2,3 k €	-98.7%	177,7 k €	+754%	20,8 k €	+1173%	1,6 k €	-85.1%	10,9 k €	+113%	5,1 k €	-90.0%	51,5 k €
Debts	97,6 M €	+25.7%	77,6 M €	+44.5%	53,7 M €	+1520%	3,3 M €	+1754%	178,9 k €	-88.0%	1,5 M €	-43.5%	2,6 M €	-33.7%	4 M €	+12.5%	3,5 M €	-3.9%	3,7 M €	-29.3%	5,2 M €	+46.0%	3,6 M €	-3.4%	3,7 M €	+51.9%	2,4 M €	+2.2%	2,4 M €	+174%	871,2 k €	-29.5%	1,2 M €	-38.2%	2 M €	-14.2%	2,3 M €
Other
Workforce	30,6 ETP	+47.1%	20,8 ETP	+87.4%	11,1 ETP	+226%	3,4 ETP	-5.6%	3,6 ETP	+9.1%	3,3 ETP	+32.0%	2,5 ETP	-16.7%	3,0 ETP	0.0%	3,0 ETP	+36.4%	2,2 ETP	-12.0%	2,5 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 54 ended

Active mandates

NEAR CONSULT

Director · since 13 janvier 2022 · until 13 mai 2026 · 0726.367.078

Represented by Nicolas Renders

Active

BE TYCOON REAL ESTATE & FINANCE

Director · since 01 avril 2021 · until 13 mai 2026 · 0543.510.497

Represented by Raphaël De Plaen

Active

Emeria Benelux

Director · since 01 avril 2021 · until 13 mai 2026 · 0758.908.204

Represented by Guillaume Jacques Pinte

Active

Amaury De Crombrughe de Picquendaele

Director · since 19 janvier 2021 · until 13 mai 2026

Active

Ended mandates

Amaury de Crombrugghe de Picquendaele

Director · since 19 janvier 2022 · until 13 mai 2026

Ended

Amaury De Crombrughe de Picquendaele

Director · since 19 janvier 2022 · until 13 mai 2026

Ended

Amaury De Crombrughe de Picquendaele

Director · since 19 janvier 2022

Ended

NEAR CONSULT

Director · since 19 janvier 2022 · until 13 mai 2026 · 0726.367.078

Represented by Nicolas Renders

Ended

At this address

Other companies at this address

Company	CBE no.
BE TYCOON REAL ESTATE & FINANCE● Active	0543.510.497
CODABEL GROUPE● Active	0723.453.813
CODABEL MANAGEMENT● Active	0635.829.753
CONSTATIMMO● Active	1020.412.482
DISTRI - BERTRANSART● Active	0449.259.260
EASY SYNDIC● Active	0506.828.166
Emeria Benelux● Active	0758.908.204
ESSET BELUX● Active	0561.751.249
GHELP INVEST● Active	0886.956.419
LEGAL & CLAIM● Active	1034.398.694
MOLIERE 84 PROPERTIES● Active	0524.957.466
OFFICE DES PROPRIETAIRES BRUXELLES● Active	0841.885.269
OFFICE DES PROPRIETAIRES WALLONIE● Active	0432.691.858
OP● Active	0660.853.872
PLUMM● Active	0824.628.870
QUARES FACILITY MANAGEMENT● Active	0867.318.174
QUARES INVEST● Active	0832.755.589
QUARES PROPERTY MANAGEMENT● Active	0466.781.717
QUARES RESIDENTIAL AGENCY● Active	0864.379.371
Syncura Services● Active	0817.960.121

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/11/2025	30/08/2024	31/08/2023	18/07/2022	10/02/2022	29/06/2020
General meeting	17/10/2025	30/08/2024	30/08/2023	30/06/2022	25/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	17/10/2025	17/11/2025	French	PDF
Abridged model	31/12/2023	30/08/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	30/08/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	18/07/2022	French	PDF
Full modelCorrection	31/12/2020	25/06/2021	10/02/2022	French	PDF
Full model	31/12/2020	25/06/2021	15/07/2021	French	PDF
Full model	31/12/2019	26/06/2020	29/06/2020	French	PDF
Full model	31/12/2018	13/09/2019	13/09/2019	French	PDF
Full model	31/12/2017	28/06/2018	19/07/2018	French	PDF
Full model	31/12/2016	28/06/2017	29/06/2017	French	PDF
Full model	31/12/2015	27/06/2016	27/06/2016	French	PDF
Full model	31/12/2014	30/09/2015	30/09/2015	French	PDF
Full model	31/12/2013	30/06/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	08/05/2013	07/06/2013	French	PDF
Abridged model	31/12/2011	09/05/2012	10/07/2012	French	PDF
Abridged model	31/12/2010	11/05/2011	29/06/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	15/07/2010	French	PDF
Abridged model	31/12/2008	13/05/2009	12/06/2009	French	PDF
Abridged model	31/12/2007	14/05/2008	03/06/2008	French	PDF
Abridged model	31/12/2006	09/05/2007	06/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 54 ended

Active mandates

NEAR CONSULT

Director · since 13 janvier 2022 · until 13 mai 2026 · 0726.367.078

Represented by Nicolas Renders

Active

BE TYCOON REAL ESTATE & FINANCE

Director · since 01 avril 2021 · until 13 mai 2026 · 0543.510.497

Represented by Raphaël De Plaen

Active

Emeria Benelux

Director · since 01 avril 2021 · until 13 mai 2026 · 0758.908.204

Represented by Guillaume Jacques Pinte

Active

Amaury De Crombrughe de Picquendaele

Director · since 19 janvier 2021 · until 13 mai 2026

Active

Ended mandates

Amaury de Crombrugghe de Picquendaele

Director · since 19 janvier 2022 · until 13 mai 2026

Ended

Amaury De Crombrughe de Picquendaele

Director · since 19 janvier 2022 · until 13 mai 2026

Ended

Amaury De Crombrughe de Picquendaele

Director · since 19 janvier 2022

Ended

NEAR CONSULT

Director · since 19 janvier 2022 · until 13 mai 2026 · 0726.367.078

Represented by Nicolas Renders

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/12/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates09/12/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - CAPITAL, ACTIONS
PDF
Mandates23/10/2023
DEMISSIONS, NOMINATIONS
PDF
Restructuring12/01/2023
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring22/11/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Restructuring08/02/2022
DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring03/12/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates06/08/2021
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

17/10/2025
nominationRUYSEN CONSULT BV — administrateur de catégorie B
01/01/2025
nominationBRUNO VANDENBOSCH & REVISEUR D'ENTREPRISE SRL — commissaire
2024
Annual accounts 2024-3 M €↑
05/12/2024
augmentation_capital
05/12/2024
reduction_capital
2024
Name changeEMERIA BELGIUM
2023
Annual accounts 2023-3,6 M €↓
03/04/2023
nominationBruno Vandenbosch — commissaire
03/04/2023
nominationAndré François — commissaire
2022
Annual accounts 2022-3,4 M €↓
2021
Annual accounts 20211 M €↓
2021
Name changeEMERIA BELUX
2020
Annual accounts 20201 M €↓
2019
Annual accounts 20191,3 M €↓
2018
Annual accounts 20181,6 M €↑
2017
Annual accounts 2017-37 k €↑
2016
Annual accounts 2016-218 k €↑
2015
Annual accounts 2015-2 M €↓
2014
Annual accounts 2014737,2 k €↑
2013
Annual accounts 2013-122,2 k €↓
2012
Annual accounts 20121,1 M €↑
2011
Annual accounts 2011531,6 k €↑
2010
Annual accounts 2010313,8 k €↓
2009
Annual accounts 2009425,1 k €↓
2008
Annual accounts 2008828,7 k €↑
2007
Annual accounts 2007209,6 k €↓
2006
Annual accounts 2006259,6 k €
16/09/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EMERIA BELGIUM

Overview

What does EMERIA BELGIUM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline