ACTIVE

SHISEIDO BELGIUM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result449,7 k €+9,9 %over 1 year
Revenue28,4 M €-6,0 %over 1 year
Equity2,1 M €+27,7 %over 1 year
Workforce25,4 ETP+4,1 %over 1 year

Identity

Source · BCE/KBO

SHISEIDO BELGIUM is a Private limited company incorporated in 2003. Its registered office is in Ixelles. It employs on average 25,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0860.654.967
Incorporation
23/09/2003
Legal form
Private limited company
Registered office
Avenue Louise 326 box 60
1050 Ixelles · BruxellesSee on map
Contributed capital
600 000,00 €
Latest accounts
31/12/2025
Average workforce
25,4 ETP
Joint committees (1)
  • 207
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 24 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue28,4 M €30,2 M €31,7 M €34,2 M €30,6 M €
EBITDA1,5 M €1,6 M €1,6 M €1,5 M €3,6 M €
Operating result1,4 M €1,3 M €1,3 M €1,4 M €1,1 M €
Net result449,7 k €409 k €326,3 k €273,5 k €132,2 k €
Balance sheet
Equity2,1 M €1,6 M €2,2 M €1,9 M €2,1 M €
Total assets9,4 M €12 M €10,8 M €15,4 M €15,5 M €
Cash736,6 k €668,7 k €329 k €1,5 M €1,1 M €
Debts6,3 M €9,1 M €7 M €11,7 M €11,1 M €
Other
Workforce25,4 ETP24,4 ETP23,8 ETP24,2 ETP23,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 15 ended

Active mandates

Alberto NOE

Mandate

Active
Jean-Guillaume PRIGENT

Mandate

Active

Ended mandates

Alberto Noe

Director · since 01 janvier 2019

Ended
Alberto NOE

Manager · since 01 janvier 2019

Ended
Louis DESAZARS de MONTGAILHARD

Manager · since 02 septembre 2015

Ended
Eric HENRY

Manager · since 17 mars 2015

Ended

Other companies at this address

Avenue Louise 326 1050 Ixelles
CompanyCBE no.
94 Group● Active
1039.312.933
94 International● Active
1039.303.134
AH LEGAL● Active
0715.716.280
ANCIENNE IMMOBILIERE DE WOLUWE● Liquidation
0408.248.848
Apheon Advisors● Active
0825.238.089
Apheon MidCap Buyout Feeder GP● Active
0763.572.122
Apheon MidCap Buyout IV Feeder● Active
0698.960.620
Apheon MidCap Buyout IV Feeder GP● Active
0696.635.786
Apheon MidCap Buyout V Feeder● Active
0763.580.436
Apheon MidCap Buyout VI Feeder Scomm● Active
1023.415.821
ARS AEQUI● Active
0780.705.884
AVERTIM● Active
0892.519.071
Bitstamp Holdings● Active
0689.668.713
Brayton Global● Active
0554.946.403
Bureau économique et commercial de Macao auprès de l"U.E.● Active
0850.659.019
CAPITAL CONSTRUCT● Active
0888.871.376
CAPITAL HOME● Active
0533.747.448
CAPITAL RENT● Active
0533.967.776
Capital Shop● Active
0880.636.175
Citrex● Liquidation
0411.891.989

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/09/202618/06/202518/11/202414/06/202315/06/202213/07/2021
General meeting02/06/202603/06/202504/06/202406/06/202307/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 24 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full modelCorrection31/12/202502/06/202622/09/2026FrenchPDF
Full model31/12/202502/06/202617/07/2026FrenchPDF
Full model31/12/202403/06/202518/06/2025FrenchPDF
Full modelCorrection31/12/202304/06/202418/11/2024FrenchPDF
Full modelCorrection31/12/202304/06/202410/10/2024FrenchPDF
Full model31/12/202304/06/202430/09/2024FrenchPDF
Full model31/12/202206/06/202314/06/2023FrenchPDF
Full model31/12/202107/06/202215/06/2022FrenchPDF
Full model31/12/202001/06/202113/07/2021FrenchPDF
Full model31/12/201923/10/202026/10/2020FrenchPDF
Full model31/12/201804/06/201919/06/2019FrenchPDF
Full model31/12/201705/06/201815/06/2018FrenchPDF
Full modelCorrection31/12/201606/06/201717/05/2018FrenchPDF
Full model31/12/201606/06/201705/07/2017FrenchPDF
Full model31/12/201507/06/201614/06/2016FrenchPDF
Full model31/12/201402/06/201524/06/2015FrenchPDF
Full model31/12/201303/06/201402/07/2014FrenchPDF
Full model31/12/201204/06/201321/06/2013FrenchPDF
Full model31/12/201105/06/201220/06/2012FrenchPDF
Full model31/12/201007/06/201129/06/2011FrenchPDF
Full model31/12/200901/06/201008/06/2010FrenchPDF
Full model31/12/200802/06/200923/06/2009FrenchPDF
Full model31/12/200703/06/200830/07/2008FrenchPDF
Full model31/12/200605/06/200703/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 15 ended

Active mandates

Alberto NOE

Mandate

Active
Jean-Guillaume PRIGENT

Mandate

Active

Ended mandates

Alberto Noe

Director · since 01 janvier 2019

Ended
Alberto NOE

Manager · since 01 janvier 2019

Ended
Louis DESAZARS de MONTGAILHARD

Manager · since 02 septembre 2015

Ended
Eric HENRY

Manager · since 17 mars 2015

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates06/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/03/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/07/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/09/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/07/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office14/06/2022
    SIEGE SOCIAL
    PDF
  • Other02/08/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates15/07/2019
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025449,7 k €↑
  2. 2024
    Annual accounts 2024409 k €↑
  3. 2023
    Annual accounts 2023326,3 k €↑
  4. 2022
    Annual accounts 2022273,5 k €↑
  5. 2021
    Annual accounts 2021132,2 k €↑
  6. 2020
    Annual accounts 2020-113,4 k €↓
  7. 2019
    Annual accounts 2019443,7 k €↑
  8. 2018
    Annual accounts 2018263,6 k €↑
  9. 2018
    Name changeSHISEIDO BELGIUM
  10. 2017
    Annual accounts 2017103 k €↑
  11. 2016
    Annual accounts 201654 k €↓
  12. 2016
    Name changeSHISEIDO GROUP BELGIUM
  13. 2015
    Annual accounts 2015367,6 k €↑
  14. 2014
    Annual accounts 2014309,7 k €↓
  15. 2013
    Annual accounts 20131,5 M €↑
  16. 2012
    Annual accounts 2012448,7 k €↓
  17. 2011
    Annual accounts 2011679,4 k €↑
  18. 2010
    Annual accounts 2010640,3 k €↑
  19. 2009
    Annual accounts 2009422,6 k €↓
  20. 2008
    Annual accounts 2008591,6 k €↑
  21. 2007
    Annual accounts 2007472 k €↑
  22. 2006
    Annual accounts 2006341,3 k €
  23. 2006
    Name changeBEAUTE PRESTIGE INTERNATIONAL
  24. 23/09/2003
    IncorporationPrivate limited company