ACTIVE

MASAR

Financial year 2025 · closed on 31/12/2025
Net result
1,8 k €
-70.9% YoY
Gross margin
52,1 k €
+3.1% YoY
Equity
439,3 k €
+0.4% YoY

What does MASAR do?

MASAR is a Private limited company incorporated in 2003. Its main activity is: Management consultancy activities. Its registered office is in Zwevegem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0860.750.680
Incorporation
29/09/2003
Legal form
Private limited company
Registered office
Streyestraat(S) 16 box B
8554 Zwevegem · FlandreSee on map
Contributed capital
168 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin52,1 k €50,5 k €-15,2 k €45,6 k €129,7 k €145,9 k €142,6 k €99,4 k €61,5 k €62,5 k €1,2 k €24,4 k €22,3 k €47,2 k €46,2 k €113,6 k €50,8 k €
EBITDA49,2 k €45,3 k €-19,1 k €41,3 k €126,4 k €142,2 k €132,2 k €87,8 k €55,0 k €55,9 k €-3,4 k €19,6 k €18,0 k €40,0 k €28,5 k €45,2 k €8,4 k €
Operating result9,3 k €20,0 k €-50,9 k €9,5 k €95,3 k €112,4 k €104,8 k €64,0 k €14,4 k €16,0 k €-25,6 k €-12,3 k €-8,1 k €-22,0 k €4,6 k €20,5 k €-5,6 k €
Net result1,8 k €6,1 k €-48,1 k €5,6 k €64,3 k €76,6 k €69,0 k €38,6 k €882,8 €2,5 k €-1,3 k €-4,1 k €-3,6 k €-22,1 k €2,0 k €21,6 k €-2,1 k €
Balance sheet
Equity439,3 k €437,5 k €431,4 k €479,5 k €473,9 k €409,6 k €333,0 k €264,1 k €225,5 k €74,6 k €72,1 k €61,0 k €65,0 k €68,6 k €90,7 k €88,7 k €67,1 k €
Total assets573,3 k €649,5 k €534,5 k €639,3 k €625,6 k €539,9 k €487,7 k €415,6 k €488,9 k €522,4 k €415,9 k €588,1 k €578,3 k €442,5 k €183,2 k €205,1 k €138,5 k €
Cash4,4 k €52,1 k €128,1 €5,2 k €242,0 €500,5 €314,5 €1,2 k €917,2 €2,5 k €357,6 €15,7 k €13,2 k €2,0 k €12,6 k €6,4 k €11,5 k €
Debts76,8 k €154,6 k €45,7 k €102,6 k €94,5 k €73,1 k €97,4 k €94,3 k €206,3 k €390,6 k €286,6 k €469,9 k €456,0 k €316,7 k €35,3 k €66,9 k €26,6 k €
Other
Workforce1,0 ETP1,0 ETP1,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Carl Messiaen

Director

Active
Katrien Ottevaere

Director

Active

Ended mandates

Carl MESSIAEN

Director · since 17 septembre 2003

Ended
Carl MESSIAEN

Manager · since 17 septembre 2003

Ended
Katrien OTTEVAERE

Director · since 17 septembre 2003

Ended
Katrien OTTEVAERE

Manager · since 17 septembre 2003

Ended
At this address

Other companies at this address

CompanyCBE no.
LARMASActive
0631.864.037
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/06/202617/07/202526/06/202414/07/202319/07/202231/08/2021
General meeting15/05/202606/06/202521/06/202410/07/202330/06/202227/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/05/202601/06/2026DutchPDF
Micro model31/12/202406/06/202517/07/2025DutchPDF
Micro model31/12/202321/06/202426/06/2024DutchPDF
Micro model31/12/202210/07/202314/07/2023DutchPDF
Micro model31/12/202130/06/202219/07/2022DutchPDF
Micro model31/12/202027/08/202131/08/2021DutchPDF
Micro model31/12/201911/09/202012/10/2020DutchPDF
Micro model31/12/201823/08/201930/08/2019DutchPDF
Micro model31/12/201709/06/201811/07/2018DutchPDF
Abridged model31/12/201610/06/201730/08/2017DutchPDF
Abridged model31/12/201525/06/201631/08/2016DutchPDF
Abridged model31/12/201430/06/201529/07/2015DutchPDF
Abridged model31/12/201330/06/201401/08/2014DutchPDF
Abridged model31/12/201229/06/201316/07/2013DutchPDF
Abridged model31/12/201128/08/201227/09/2012DutchPDF
Abridged model31/12/201007/11/201108/11/2011DutchPDF
Abridged model31/12/200930/06/201026/07/2010DutchPDF
Abridged model31/12/200630/06/200714/09/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Carl Messiaen

Director

Active
Katrien Ottevaere

Director

Active

Ended mandates

Carl MESSIAEN

Director · since 17 septembre 2003

Ended
Carl MESSIAEN

Manager · since 17 septembre 2003

Ended
Katrien OTTEVAERE

Director · since 17 septembre 2003

Ended
Katrien OTTEVAERE

Manager · since 17 septembre 2003

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/10/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares22/01/2018
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other06/10/2003
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,8 k €
  2. 2024
    Annual accounts 20246,1 k €
  3. 2023
    Annual accounts 2023-48,1 k €
  4. 2022
    Annual accounts 20225,6 k €
  5. 2021
    Annual accounts 202164,3 k €
  6. 2020
    Annual accounts 202076,6 k €
  7. 2019
    Annual accounts 201969,0 k €
  8. 2018
    Annual accounts 201838,6 k €
  9. 2017
    Annual accounts 2017882,8 €
  10. 2016
    Annual accounts 20162,5 k €
  11. 2015
    Annual accounts 2015-1,3 k €
  12. 2014
    Annual accounts 2014-4,1 k €
  13. 2013
    Annual accounts 2013-3,6 k €
  14. 2012
    Annual accounts 2012-22,1 k €
  15. 2011
    Annual accounts 20112,0 k €
  16. 2010
    Annual accounts 201021,6 k €
  17. 2009
    Annual accounts 2009-2,1 k €
  18. 29/09/2003
    IncorporationPrivate limited company