ACTIVE

MAXCEL

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
12,9 k €
+2400.4% YoY
Gross margin
108,0 k €
+45.2% YoY
Equity
77,9 k €
+19.9% YoY

What does MAXCEL do?

MAXCEL is a Private company with limited liability incorporated in 2003. Its registered office is in Leuven.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0860.825.906
Incorporation
02/10/2003
Legal form
Private company with limited liability
Registered office
Interleuvenlaan 15 box A
3001 Leuven · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120192018201720162015201420132012201120102009200820072006
Income statement
Gross margin108,0 k €74,4 k €67,5 k €131,9 k €132,3 k €259,1 k €251,2 k €221,6 k €203,6 k €234,1 k €140,2 k €120,9 k €26,9 k €146,9 k €169,4 k €189,0 k €182,8 k €138,1 k €140,6 k €
EBITDA17,3 k €5,5 k €-15,5 k €35,0 k €67,6 k €33,9 k €15,6 k €29,7 k €47,7 k €45,9 k €22,7 k €25,3 k €-51,3 k €46,9 k €28,0 k €4,2 k €45,9 k €26,6 k €46,9 k €
Operating result15,7 k €2,5 k €-20,4 k €24,8 k €52,7 k €18,5 k €-3,5 k €16,9 k €42,2 k €35,8 k €16,7 k €11,3 k €-81,7 k €11,6 k €-8,5 k €-37,5 k €9,4 k €6,2 k €31,7 k €
Net result12,9 k €516,1 €-23,7 k €20,9 k €45,0 k €2,6 k €-4,6 k €11,9 k €36,0 k €34,1 k €14,6 k €20,1 k €-86,6 k €5,7 k €-16,4 k €-43,1 k €3,7 k €3,1 k €20,5 k €
Balance sheet
Equity77,9 k €65,0 k €64,5 k €88,2 k €67,3 k €26,1 k €23,5 k €28,1 k €16,3 k €-19,8 k €-53,8 k €-68,5 k €-88,5 k €-1,9 k €-7,6 k €8,8 k €51,9 k €48,2 k €34,0 k €
Total assets147,2 k €144,1 k €112,4 k €187,0 k €101,0 k €104,0 k €129,4 k €101,7 k €65,0 k €127,5 k €62,5 k €91,5 k €83,6 k €199,6 k €163,8 k €231,4 k €241,8 k €172,3 k €121,7 k €
Cash41,8 k €41,1 k €36,0 k €106,1 k €34,7 k €9,0 k €7,9 k €–7,1 k €16,4 k €2,8 k €34,7 k €9,8 k €1,0 k €2,7 k €–10,7 k €37,1 k €25,0 k €
Debts69,3 k €79,1 k €48,0 k €98,8 k €33,8 k €77,8 k €105,8 k €73,5 k €48,7 k €147,3 k €108,5 k €150,7 k €172,1 k €201,6 k €171,4 k €222,6 k €189,9 k €124,1 k €87,7 k €
Other
Workforce–––––––––4,1 ETP4,1 ETP4,2 ETP4,2 ETP2,5 ETP2,5 ETP2,5 ETP2,5 ETP2,5 ETP1,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Shun Fu

Mandate · 0655.964.973

Represented by Lijun Jiang

Active
Tong & Yan

Mandate · 0751.468.007

Represented by Yuan Song

Active

Ended mandates

Shun Fu

Director · since 04 septembre 2020 · 0655.964.973

Represented by Jiang Lijun

Ended
Shun Fu

Director · since 04 septembre 2020 · 0655.964.973

Represented by Lijun Jiang

Ended
Tong & Yan

Director · since 04 septembre 2020 · 0751.468.007

Represented by Yuan Song

Ended
Tong & Yan

Director · since 04 septembre 2020 · 0751.468.007

Represented by Yuan Song

Ended
At this address

Other companies at this address

CompanyCBE no.
Apixa● Active
0891.855.018
Deelvereniging van mede-eigenaars "Buitenparkings - Greenhill Campus" te Leuven (Haasrode), Interleuvenlaan 15● Active
1015.428.266
Deelvereniging van Mede-Eigenaars "Gebouw A-Greenhill Campus" te Leuven (Haasrode), Interleuvenlaan 15● Active
1015.523.484
Deelvereniging van Mede-Eigenaars "Gebouw B-Greenhill Campus" te Leuven (Haasrode), Interleuvenlaan 15● Active
1015.523.781
Deelvereniging van Mede-Eigenaars "Gebouw C-Greenhill Campus" te Leuven (Haasrode), Interleuvenlaan 15● Active
1015.523.979
Deelvereniging van Mede-Eigenaars "Gebouw D-Greenhill Campus" te Leuven (Haasrode), Interleuvenlaan 15● Active
1015.524.276
Deelvereniging van Mede-Eigenaars "Gebouw E-Greenhill Campus" te Leuven (Haasrode), Interleuvenlaan 15● Active
1015.524.375
Deelvereniging van Mede-Eigenaars "Gebouw F-Greenhill Campus" te Leuven (Haasrode), Interleuvenlaan 15● Active
1015.524.672
Deelvereniging van Mede-Eigenaars "Gebouw G-Greenhill Campus" te Leuven (Haasrode), Interleuvenlaan 15● Active
1015.524.771
Deelvereniging van Mede-Eigenaars "Gebouw H-Greenhill Campus" te Leuven (Haasrode), Interleuvenlaan 15● Active
1015.525.167
Deelvereniging van Mede-Eigenaars "Gebouw I-Greenhill Campus" te Leuven (Haasrode), Interleuvenlaan 15● Active
1015.525.563
Deelvereniging van mede-eigenaars "Ondergronds-Greenhill Campus" te Leuven (Haasrode), Interleuvenlaan 15● Active
1015.427.771
HATCH GROUP● Active
0695.418.239
J&M REMARKETING● Active
0793.135.445
SEPTENTRIO● Active
0470.094.266
VELOPA● Active
0400.397.390
VME "Greenhill Campus" te 3001 Haasrode, Interleuvenlaan 15.● Active
0563.733.415
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/07/202616/06/202514/06/202407/06/202318/08/202226/08/2021
General meeting25/05/202626/05/202527/05/202430/05/202330/05/202231/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/05/202622/07/2026DutchPDF
Micro model31/12/202426/05/202516/06/2025DutchPDF
Micro model31/12/202327/05/202414/06/2024DutchPDF
Micro model31/12/202230/05/202307/06/2023DutchPDF
Micro modelCorrection31/12/202130/05/202218/08/2022DutchPDF
Micro model31/12/202130/05/202212/08/2022DutchPDF
Micro model31/12/202031/05/202126/08/2021DutchPDF
Micro model31/12/201918/06/202001/07/2020DutchPDF
Micro model31/12/201830/06/201930/07/2019DutchPDF
Micro model31/12/201728/05/201831/08/2018DutchPDF
Micro model31/12/201629/05/201702/01/2018DutchPDF
Abridged model31/12/201530/05/201631/08/2016DutchPDF
Abridged model31/12/201401/06/201531/08/2015DutchPDF
Abridged model31/12/201326/05/201431/07/2014DutchPDF
Abridged model31/12/201215/06/201321/08/2013DutchPDF
Abridged model31/12/201115/06/201225/08/2012DutchPDF
Abridged model31/12/201015/06/201115/07/2011DutchPDF
Abridged model31/12/200915/06/201018/08/2010DutchPDF
Abridged model31/12/200815/06/200912/08/2009DutchPDF
Abridged model31/12/200715/06/200818/07/2008DutchPDF
Abridged model31/12/200615/06/200720/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Shun Fu

Mandate · 0655.964.973

Represented by Lijun Jiang

Active
Tong & Yan

Mandate · 0751.468.007

Represented by Yuan Song

Active

Ended mandates

Shun Fu

Director · since 04 septembre 2020 · 0655.964.973

Represented by Jiang Lijun

Ended
Shun Fu

Director · since 04 septembre 2020 · 0655.964.973

Represented by Lijun Jiang

Ended
Tong & Yan

Director · since 04 septembre 2020 · 0751.468.007

Represented by Yuan Song

Ended
Tong & Yan

Director · since 04 septembre 2020 · 0751.468.007

Represented by Yuan Song

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202512,9 k €↑
  2. 2024
    Annual accounts 2024516,1 €↑
  3. 2023
    Annual accounts 2023-23,7 k €↓
  4. 2022
    Annual accounts 202220,9 k €↓
  5. 2021
    Annual accounts 202145,0 k €↑
  6. 2019
    Annual accounts 20192,6 k €↑
  7. 2018
    Annual accounts 2018-4,6 k €↓
  8. 2017
    Annual accounts 201711,9 k €↓
  9. 2016
    Annual accounts 201636,0 k €↑
  10. 2015
    Annual accounts 201534,1 k €↑
  11. 2014
    Annual accounts 201414,6 k €↓
  12. 2013
    Annual accounts 201320,1 k €↑
  13. 2012
    Annual accounts 2012-86,6 k €↓
  14. 2011
    Annual accounts 20115,7 k €↑
  15. 2010
    Annual accounts 2010-16,4 k €↑
  16. 2009
    Annual accounts 2009-43,1 k €↓
  17. 2008
    Annual accounts 20083,7 k €↑
  18. 2007
    Annual accounts 20073,1 k €↓
  19. 2006
    Annual accounts 200620,5 k €
  20. 02/10/2003
    IncorporationPrivate company with limited liability