ACTIVE

DRACX

Financial year 2024 · closed on 31/12/2024
Net result
18,6 k €
+64.6% YoY
Gross margin
36,3 k €
+40.2% YoY
Equity
120,9 k €
+7.7% YoY

What does DRACX do?

DRACX is a Private limited company incorporated in 2003. Its main activity is: Wholesale of wood, construction materials and sanitary equipment. Its registered office is in Anderlecht.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0860.864.310
Incorporation
06/10/2003
Legal form
Private limited company
Registered office
Rue Henri-Joseph Genesse 34 box 15
1070 Anderlecht · BruxellesSee on map
Contributed capital
10 600,00 €
Latest accounts
31/12/2024
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin36,3 k €25,9 k €19,9 k €27,4 k €73,2 k €94,9 k €81,1 k €68,3 k €43,3 k €43,0 k €27,6 k €27,6 k €42,5 k €29,7 k €29,0 k €14,7 k €16,1 k €5,5 k €1,7 k €
EBITDA31,2 k €19,2 k €20,2 k €19,8 k €55,9 k €37,5 k €17,3 k €30,7 k €27,0 k €23,5 k €22,7 k €20,1 k €31,9 k €25,7 k €18,5 k €13,9 k €13,2 k €5,0 k €-374,0 €
Operating result29,7 k €17,8 k €18,8 k €11,9 k €42,4 k €21,8 k €1,0 k €17,1 k €13,8 k €18,6 k €17,8 k €15,3 k €21,9 k €15,0 k €12,1 k €9,0 k €7,8 k €2,7 k €-2,7 k €
Net result18,6 k €11,3 k €10,6 k €6,1 k €28,0 k €12,7 k €-3,0 k €9,3 k €6,3 k €7,8 k €6,8 k €4,0 k €10,9 k €5,5 k €3,1 k €1,5 k €4,2 k €1,4 k €-3,9 k €
Balance sheet
Equity120,9 k €112,3 k €112,3 k €107,0 k €100,9 k €72,9 k €60,2 k €63,1 k €53,8 k €47,6 k €39,8 k €33,0 k €29,0 k €18,1 k €12,5 k €9,5 k €7,9 k €3,7 k €1,3 k €
Total assets187,0 k €205,9 k €192,8 k €213,9 k €214,5 k €231,2 k €143,1 k €170,2 k €195,4 k €118,3 k €127,5 k €107,6 k €161,6 k €103,1 k €56,1 k €73,1 k €65,4 k €14,3 k €20,7 k €
Cash69,5 k €72,3 k €52,5 k €68,2 k €69,2 k €71,0 k €5,0 k €15,0 k €24,9 k €58,3 k €6,6 k €19,3 k €39,2 k €25,6 k €13,7 k €12,9 k €33,0 €1,1 k €1,8 k €
Debts66,1 k €93,6 k €80,5 k €106,8 k €107,6 k €158,3 k €82,9 k €107,0 k €141,5 k €70,7 k €87,7 k €74,7 k €131,7 k €84,3 k €27,0 k €53,1 k €55,0 k €10,6 k €19,3 k €
Other
Workforce1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Eric Steffen

Mandate

Active

Ended mandates

Eric Steffen

Manager · since 06 octobre 2003

Ended
Eric Steffen

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
8COMActive
1012.849.551
AHOOGAActive
0633.687.835
AYIMAM INDUSTRYBankrupt
0722.964.160
B.U. CREATIONSActive
0838.422.171
B.V. CONSTRUCTActive
0808.580.419
CALIGOActive
0417.941.326
CHAKActive
1003.561.802
De Visscher & C°Bankrupt
0680.618.118
0884.627.132
0525.770.682
IZI MONTAGEActive
0811.352.441
MagazzinoActive
0767.674.529
MCB ATELIERBankrupt
0501.661.729
MODSBankrupt
0713.933.460
SET THE WAVEActive
0805.686.156
VEROUActive
0823.960.560
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202530/08/202429/09/202328/06/202228/06/202118/06/2020
General meeting30/06/202530/06/202430/06/202327/05/202228/05/202119/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/06/202530/09/2025FrenchPDF
Micro model31/12/202330/06/202430/08/2024FrenchPDF
Micro model31/12/202230/06/202329/09/2023FrenchPDF
Micro model31/12/202127/05/202228/06/2022FrenchPDF
Micro model31/12/202028/05/202128/06/2021FrenchPDF
Micro model31/12/201919/05/202018/06/2020FrenchPDF
Micro model31/12/201819/06/201912/07/2019FrenchPDF
Micro model31/12/201718/06/201822/06/2018FrenchPDF
Micro model31/12/201615/05/201719/05/2017FrenchPDF
Abridged model31/12/201515/03/201617/03/2016FrenchPDF
Abridged model31/12/201415/06/201514/07/2015FrenchPDF
Abridged model31/12/201314/03/201429/03/2014FrenchPDF
Abridged model31/12/201215/03/201319/03/2013FrenchPDF
Abridged model31/12/201119/06/201219/06/2012FrenchPDF
Abridged model31/12/201008/06/201122/06/2011FrenchPDF
Abridged model31/12/200907/06/201029/08/2010FrenchPDF
Abridged model31/12/200806/04/200924/05/2009FrenchPDF
Abridged model31/12/200702/06/200822/06/2008FrenchPDF
Abridged model31/12/200604/06/200725/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Eric Steffen

Mandate

Active

Ended mandates

Eric Steffen

Manager · since 06 octobre 2003

Ended
Eric Steffen

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/02/2023
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other08/05/2018
    DIVERS
    PDF
  • Registered office10/02/2017
    SIEGE SOCIAL
    PDF
  • Other13/10/2003
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202418,6 k €
  2. 2023
    Annual accounts 202311,3 k €
  3. 2022
    Annual accounts 202210,6 k €
  4. 2021
    Annual accounts 20216,1 k €
  5. 2020
    Annual accounts 202028,0 k €
  6. 2019
    Annual accounts 201912,7 k €
  7. 2018
    Annual accounts 2018-3,0 k €
  8. 2017
    Annual accounts 20179,3 k €
  9. 2016
    Annual accounts 20166,3 k €
  10. 2015
    Annual accounts 20157,8 k €
  11. 2014
    Annual accounts 20146,8 k €
  12. 2013
    Annual accounts 20134,0 k €
  13. 2012
    Annual accounts 201210,9 k €
  14. 2011
    Annual accounts 20115,5 k €
  15. 2010
    Annual accounts 20103,1 k €
  16. 2009
    Annual accounts 20091,5 k €
  17. 2008
    Annual accounts 20084,2 k €
  18. 2007
    Annual accounts 20071,4 k €
  19. 2006
    Annual accounts 2006-3,9 k €
  20. 06/10/2003
    IncorporationPrivate limited company