ACTIVE

IZI MONTAGE

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result75,1 k €+144,2 %over 1 year
Gross margin401,1 k €+119,8 %over 1 year
Equity356 k €+26,8 %over 1 year

Identity

Source · BCE/KBO

IZI MONTAGE is a Private limited company incorporated in 2009. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Anderlecht.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0811.352.441
Incorporation
23/04/2009
Legal form
Private limited company
Registered office
Rue Henri-Joseph Genesse 34 box 8
1070 Anderlecht · BruxellesSee on map
Contributed capital
12 200,00 €
Latest accounts
31/12/2024
Joint committees (2)
  • 111
  • 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 15 financial years

20242023202220212020
Income statement
Gross margin401,1 k €182,5 k €411,2 k €433,7 k €258,4 k €
EBITDA97,7 k €-151,7 k €65 k €159,2 k €-30,2 k €
Operating result79,5 k €-169,2 k €50,1 k €144,1 k €-57,6 k €
Net result75,1 k €-169,9 k €28,2 k €97,7 k €-61,7 k €
Balance sheet
Equity356 k €280,8 k €450,7 k €422,5 k €324,9 k €
Total assets703 k €571,2 k €862,9 k €642,8 k €497,3 k €
Cash68,9 k €134,6 k €274,4 k €230,1 k €142,1 k €
Debts347 k €290,4 k €412,2 k €220,3 k €160,5 k €
Other
Workforce–9,1 ETP10,0 ETP8,0 ETP8,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

4 active · 6 ended

Active mandates

Aziz Zeroual

Director

Active
Fethi Grad

Director

Active
Jamal EL IDRISSI

Director

Active
Lahouari TALEB

Director

Active

Ended mandates

Aziz ZEROUAL

Manager

Ended
FETHI GRAD

Manager

Ended
JAMAL EL IDRISSI

Manager

Ended
Jamal Iddin El Idrissi

Director

Ended

Other companies at this address

Rue Henri-Joseph Genesse 34 1070 Anderlecht
CompanyCBE no.
8COM● Active
1012.849.551
AHOOGA● Active
0633.687.835
AYIMAM INDUSTRY● Bankrupt
0722.964.160
B.U. CREATIONS● Active
0838.422.171
B.V. CONSTRUCT● Active
0808.580.419
CALIGO● Active
0417.941.326
CHAK● Active
1003.561.802
De Visscher & C°● Bankrupt
0680.618.118
DRACX● Active
0860.864.310
FONTANA INVESTMENTS● Active
0884.627.132
HANA GROUP BELGIQUE● Active
0525.770.682
Magazzino● Active
0767.674.529
MCB ATELIER● Bankrupt
0501.661.729
MODS● Bankrupt
0713.933.460
SET THE WAVE● Active
0805.686.156
VEROU● Active
0823.960.560

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202530/08/202408/11/202328/10/202228/10/202202/10/2020
General meeting29/09/202517/06/202403/11/202313/10/202230/06/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202429/09/202530/09/2025FrenchPDF
Abridged model31/12/202317/06/202430/08/2024FrenchPDF
Abridged model31/12/202203/11/202308/11/2023FrenchPDF
Abridged model31/12/202113/10/202228/10/2022FrenchPDF
Abridged model31/12/202030/06/202128/10/2022FrenchPDF
Abridged model31/12/201908/09/202002/10/2020FrenchPDF
Abridged model31/12/201828/06/201930/10/2019FrenchPDF
Abridged model31/12/201730/06/201828/09/2018FrenchPDF
Abridged model31/12/201630/06/201729/09/2017FrenchPDF
Abridged model31/12/201530/06/201612/08/2016FrenchPDF
Abridged model31/12/201426/06/201507/08/2015FrenchPDF
Abridged model31/12/201330/06/201431/08/2014FrenchPDF
Abridged model31/12/201228/06/201330/09/2013FrenchPDF
Abridged model31/12/201130/06/201228/11/2012FrenchPDF
Abridged model31/12/201030/06/201131/08/2011FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

4 active · 6 ended

Active mandates

Aziz Zeroual

Director

Active
Fethi Grad

Director

Active
Jamal EL IDRISSI

Director

Active
Lahouari TALEB

Director

Active

Ended mandates

Aziz ZEROUAL

Manager

Ended
FETHI GRAD

Manager

Ended
JAMAL EL IDRISSI

Manager

Ended
Jamal Iddin El Idrissi

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other26/02/2024
    DIVERS
    PDF
  • Mandates08/01/2024
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office26/02/2016
    SIEGE SOCIAL
    PDF
  • Mandates28/11/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office04/07/2011
    SIEGE SOCIAL
    PDF
  • Other18/01/2010
    OBJET - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other05/05/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202475,1 k €↑
  2. 2023
    Annual accounts 2023-169,9 k €↓
  3. 2022
    Annual accounts 202228,2 k €↓
  4. 2021
    Annual accounts 202197,7 k €↑
  5. 2020
    Annual accounts 2020-61,7 k €↓
  6. 2019
    Annual accounts 201911,3 k €↓
  7. 2018
    Annual accounts 201851,7 k €↓
  8. 2017
    Annual accounts 201752 k €↓
  9. 2016
    Annual accounts 2016111,1 k €↑
  10. 2015
    Annual accounts 201524,5 k €↓
  11. 2014
    Annual accounts 201431,9 k €↓
  12. 2013
    Annual accounts 201339,5 k €↓
  13. 2012
    Annual accounts 2012142,2 k €↓
  14. 2011
    Annual accounts 2011168,4 k €↑
  15. 2010
    Annual accounts 201073,6 k €
  16. 23/04/2009
    IncorporationPrivate limited company