BRODHEIM INVEST & INSURANCE
0860.900.635 · rovalta.com · 27/09/2026
ACTIVE
BRODHEIM INVEST & INSURANCE
Financial year 2024 · Closed on 31/12/2024
Net result-2 k €+92,9 %over 1 year
Gross margin-730,7 €-37,5 %over 1 year
Equity112,3 k €-1,7 %over 1 year
Overview
Identity
Source · BCE/KBOBRODHEIM INVEST & INSURANCE is a Private company with limited liability incorporated in 2003. Its registered office is in Braine-l'Alleud.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0860.900.635
- Incorporation
- 06/10/2003
- Legal form
- Private company with limited liability
- Registered office
- Rue Maurice Maeterlinck 13
1420 Braine-l'Alleud · WallonieSee on map - Contributed capital
- 6 200,00 €
- Latest accounts
- 31/12/2024
Joint committees (2)
- 218
- 341
Signals
Low riskGood liquidityPositive cashflow
Financials
Source · NBB, 19 filingsTrend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -730,7 € | -37.5% | -531,3 € | +8.6% | -581,1 € | -105% | 12,6 k € | -72.4% | 45,5 k € |
| EBITDA | -2,8 k € | +7.5% | -3,1 k € | -2.2% | -3 k € | -128% | 10,7 k € | -68.5% | 33,9 k € |
| Operating result | -5,1 k € | +5.4% | -5,4 k € | -1.2% | -5,3 k € | -162% | 8,5 k € | -72.4% | 30,9 k € |
| Net result | -2 k € | +92.9% | -27,4 k € | -358% | -6 k € | -209% | 5,5 k € | -69.2% | 17,8 k € |
| Balance sheet | |||||||||
| Equity | 112,3 k € | -1.7% | 114,2 k € | -19.4% | 141,7 k € | -4.1% | 147,7 k € | +3.9% | 142,2 k € |
| Total assets | 397,9 k € | -0.5% | 400 k € | -7.0% | 430,1 k € | -6.0% | 457,4 k € | -5.8% | 485,4 k € |
| Cash | 197,9 k € | -0.5% | 198,9 k € | -12.5% | 227,4 k € | -8.4% | 248,3 k € | -4.1% | 258,9 k € |
| Debts | 2,7 k € | -3.7% | 2,9 k € | -48.1% | 5,5 k € | -79.5% | 26,8 k € | -55.5% | 60,3 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20241 active · 2 ended
Active mandates
Nicolas RODHEIM
ActiveEnded mandates
Nicolas BRODHEIM
EndedNicolas BRODHEIM
EndedFinancials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/09/2025 | 18/10/2024 | 09/10/2023 | 31/10/2022 | 18/10/2021 | 09/10/2020 |
| General meeting | 25/09/2025 | 07/10/2024 | 06/10/2023 | 17/10/2022 | 18/10/2021 | 28/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 25/09/2025 | 29/09/2025 | French | |
| Micro model | 31/12/2023 | 07/10/2024 | 18/10/2024 | French | |
| Micro model | 31/12/2022 | 06/10/2023 | 09/10/2023 | French | |
| Micro model | 31/12/2021 | 17/10/2022 | 31/10/2022 | French | |
| Abridged model | 31/12/2020 | 18/10/2021 | 18/10/2021 | French | |
| Abridged model | 31/12/2019 | 28/09/2020 | 09/10/2020 | French | |
| Abridged model | 31/12/2018 | 28/08/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 09/05/2018 | 30/08/2018 | French | |
| Abridged model | 31/12/2016 | 10/05/2017 | 12/09/2017 | French | |
| Abridged model | 31/12/2015 | 28/08/2016 | 08/03/2017 | French | |
| Abridged model | 31/12/2014 | 31/08/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2013 | 28/08/2014 | 30/09/2014 | French | |
| Abridged model | 31/12/2012 | 27/09/2013 | 30/09/2013 | French | |
| Abridged model | 31/12/2011 | 11/05/2012 | 28/09/2012 | French | |
| Abridged model | 31/12/2010 | 25/10/2011 | 14/12/2011 | French | |
| Abridged model | 31/12/2009 | 25/10/2010 | 30/12/2010 | French | |
| Abridged model | 31/12/2008 | 06/11/2009 | 25/11/2009 | French | |
| Abridged model | 31/12/2007 | 04/11/2008 | 11/12/2008 | French | |
| Abridged model | 31/12/2006 | 30/08/2007 | 31/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20241 active · 2 ended
Active mandates
Nicolas RODHEIM
ActiveEnded mandates
Nicolas BRODHEIM
EndedNicolas BRODHEIM
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-2 k €↑
- 2023Annual accounts 2023-27,4 k €↓
- 2022Annual accounts 2022-6 k €↓
- 2021Annual accounts 20215,5 k €↓
- 2020Annual accounts 202017,8 k €↓
- 2019Annual accounts 201959,8 k €↑
- 2018Annual accounts 201851,3 k €↓
- 2017Annual accounts 201764,9 k €↑
- 2016Annual accounts 201659,5 k €↓
- 2015Annual accounts 201585,8 k €↑
- 2014Annual accounts 201433,2 k €↓
- 2013Annual accounts 201388,4 k €↑
- 2012Annual accounts 201241,2 k €↑
- 2011Annual accounts 201137,8 k €↓
- 2010Annual accounts 201046,7 k €↓
- 2009Annual accounts 200961,7 k €↑
- 2008Annual accounts 200827,9 k €↑
- 2007Annual accounts 200725,7 k €↑
- 2006Annual accounts 20063,5 k €
- 06/10/2003IncorporationPrivate company with limited liability