ACTIVE

CABINET MEDICAL NIMA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result44,9 k €-44,3 %over 1 year
Gross margin133,3 k €-9,6 %over 1 year
Equity449 k €+11,1 %over 1 year

Identity

Source · BCE/KBO

CABINET MEDICAL NIMA is a Private limited company incorporated in 2003. Its registered office is in Theux.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0860.913.602
Incorporation
06/10/2003
Legal form
Private limited company
Registered office
Rue Les Cours 232
4910 Theux · WallonieSee on map
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin133,3 k €147,4 k €164,8 k €126,2 k €18,6 k €
EBITDA98 k €143,1 k €160,8 k €122,2 k €14,9 k €
Operating result75,8 k €121,2 k €134,7 k €95,9 k €-10,2 k €
Net result44,9 k €80,6 k €94,3 k €67,4 k €-25,9 k €
Balance sheet
Equity449 k €404,1 k €323,5 k €247,8 k €180,4 k €
Total assets704,8 k €655,7 k €620,3 k €529,5 k €534,7 k €
Cash117,4 k €84,1 k €51,5 k €22,7 k €12,6 k €
Debts255,8 k €249,4 k €259,7 k €281,6 k €354,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Xavier WARLING

Director

Active

Ended mandates

XAVIER WARLING

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/08/202611/08/202512/08/202410/08/202304/08/202223/06/2021
General meeting17/06/202618/06/202519/06/202421/06/202315/06/202216/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202517/06/202617/08/2026FrenchPDF
Micro model31/12/202418/06/202511/08/2025FrenchPDF
Micro model31/12/202319/06/202412/08/2024FrenchPDF
Micro model31/12/202221/06/202310/08/2023FrenchPDF
Micro model31/12/202115/06/202204/08/2022FrenchPDF
Micro model31/12/202016/06/202123/06/2021FrenchPDF
Micro model31/12/201917/06/202017/06/2020FrenchPDF
Micro model31/12/201819/06/201926/06/2019FrenchPDF
Abridged model31/12/201720/06/201803/07/2018FrenchPDF
Abridged model31/12/201615/05/201717/05/2017FrenchPDF
Abridged model31/12/201515/06/201614/07/2016FrenchPDF
Abridged model31/12/201417/06/201522/06/2015FrenchPDF
Abridged model31/12/201318/06/201419/06/2014FrenchPDF
Abridged model31/12/201219/06/201320/06/2013FrenchPDF
Abridged model31/12/201107/05/201207/05/2012FrenchPDF
Abridged model31/12/201016/06/201104/08/2011FrenchPDF
Abridged model31/12/200916/06/201019/07/2010FrenchPDF
Abridged model31/12/200827/06/200927/07/2009FrenchPDF
Abridged model31/12/200718/06/200811/07/2008FrenchPDF
Abridged model31/12/200627/08/200706/03/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Xavier WARLING

Director

Active

Ended mandates

XAVIER WARLING

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates21/06/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares24/01/2018
    CAPITAL, ACTIONS
    PDF
  • Capital / shares16/01/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other14/10/2003
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202544,9 k €↓
  2. 2024
    Annual accounts 202480,6 k €↓
  3. 2023
    Annual accounts 202394,3 k €↑
  4. 2022
    Annual accounts 202267,4 k €↑
  5. 2022
    Name changeCABINET MEDICAL NIMA
  6. 2021
    Annual accounts 2021-25,9 k €↓
  7. 2021
    Name changeNIMA SRL CABINET MEDICAL
  8. 2020
    Annual accounts 20205,3 k €↑
  9. 2019
    Annual accounts 2019722,4 €↓
  10. 2018
    Annual accounts 201833,7 k €↑
  11. 2017
    Annual accounts 20176,6 k €↑
  12. 2016
    Annual accounts 2016-59,6 k €↓
  13. 2015
    Annual accounts 201580,5 k €↓
  14. 2014
    Annual accounts 2014113,2 k €↑
  15. 2013
    Annual accounts 201391,1 k €↑
  16. 2012
    Annual accounts 201283,3 k €↓
  17. 2011
    Annual accounts 201193,3 k €↓
  18. 2010
    Annual accounts 2010129,4 k €↑
  19. 2009
    Annual accounts 200999,6 k €↑
  20. 2008
    Annual accounts 200837 k €↓
  21. 2007
    Annual accounts 200769,7 k €↑
  22. 2006
    Annual accounts 200632,6 k €
  23. 06/10/2003
    IncorporationPrivate limited company