ACTIVE

WorxEstate

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-1,3 M €-345,1 %over 1 year
Revenue9,5 M €+66,5 %over 1 year
Equity41,7 M €-3,0 %over 1 year
Workforce2,5 ETP+177,8 %over 1 year

Identity

Source · BCE/KBO

WorxEstate is a Public limited company incorporated in 2003. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Antwerpen. It employs on average 2,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0861.022.775
Incorporation
13/10/2003
Legal form
Public limited company
Registered office
Brouwersvliet 29
2000 Antwerpen · FlandreSee on map
Contributed capital
37 667 358,00 €
Latest accounts
31/12/2025
Average workforce
2,5 ETP
Joint committees (3)
  • 200
  • 218
  • 323
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252022202120202019
Income statement
Revenue9,5 M €5,7 M €365 k €––
EBITDA4,7 M €3,5 M €-108,5 k €-121,7 k €-4,8 k €
Operating result525,9 k €979,8 k €-208 k €-121,7 k €-4,8 k €
Net result-1,3 M €522,2 k €-527,8 k €-121,9 k €-14,2 k €
Balance sheet
Equity41,7 M €43 M €1,5 M €2,1 M €206,9 k €
Total assets111,7 M €80,9 M €17,5 M €2,1 M €500,7 k €
Cash6,3 M €1,1 M €327,3 k €2,1 M €145,9 k €
Debts69,2 M €37,9 M €15,9 M €15 k €293,8 k €
Other
Workforce2,5 ETP0,9 ETP–––

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 37 ended

Active mandates

ndb.finance

Chairman of the board of directors · since 21 octobre 2024 · until 31 décembre 2026 · 0805.144.837

Represented by Nils De Bremaeker

Active
Sagmarius

Managing director · since 21 octobre 2024 · until 31 décembre 2026 · 0800.953.051

Represented by Cedric Dierckx

Active
Fabienne Lallemand

Director · since 01 janvier 2022 · until 31 décembre 2026

Active
SJONGERS

Director · since 29 décembre 2020 · until 05 juin 2026 · 0644.969.034

Represented by Peter S'Jongers

Active

Ended mandates

Nils De Bremaeker

Director · since 01 février 2022 · until 31 décembre 2026

Ended
Nils De Bremaeker

Managing director · since 01 février 2022 · until 31 décembre 2026

Ended
Kristof Thiers

Director · since 01 janvier 2022 · until 31 décembre 2026

Ended
ELLEZÉ

Director · since 14 janvier 2021 · until 14 janvier 2027 · 0877.610.369

Represented by Kobe Verdonck

Ended

Other companies at this address

Brouwersvliet 29 2000 Antwerpen
CompanyCBE no.
Albes Estate● Active
1039.049.944
Brouwerspoort● Active
1037.844.174
Brouwersvliet● Active
1030.646.477
Horizon II Invest I● Active
1027.449.734
Horizon I Invest I● Active
1027.449.932
HR Pay Solutions● Active
1001.870.339
SD● Active
0896.186.463
SD PATRIMONIUM● Active
0642.947.474
WORX FOR SOCIETY● Active
0418.027.042
Worx Holding● Active
1024.777.482
WorxInvest● Active
0802.842.472
WorxInvest Holding● Active
0782.707.747
WorxInvest Horizon● Active
1009.540.168
WorxInvest Horizon I● Active
1010.745.641
WorxInvest Horizon II● Active
1039.522.373
WorxInvest Horizon II Privak● Active
1038.790.816
WorxInvest Horizon I Privak● Active
1011.108.895
WorxInvest Subholding● Active
0699.736.224

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/06/202619/06/202502/07/202428/06/202330/06/202201/07/2021
General meeting05/06/202606/06/202507/06/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202505/06/202616/06/2026DutchPDF
Full model31/12/202406/06/202519/06/2025DutchPDF
Full model31/12/202307/06/202402/07/2024DutchPDF
Full model31/12/202202/06/202328/06/2023DutchPDF
Full model31/12/202103/06/202230/06/2022DutchPDF
Full model31/12/202004/06/202101/07/2021DutchPDF
Full model31/12/201929/05/202023/06/2020DutchPDF
Full model31/12/201828/06/201905/08/2019DutchPDF
Full model31/12/201716/07/201816/07/2018DutchPDF
Full model31/12/201628/08/201731/08/2017DutchPDF
Full model31/12/201520/05/201620/06/2016DutchPDF
Full model31/12/201424/06/201530/06/2015DutchPDF
Full model31/12/201316/06/201423/06/2014DutchPDF
Abridged model31/12/201217/06/201320/06/2013DutchPDF
Abridged model31/12/201118/06/201228/06/2012DutchPDF
Abridged model31/12/201017/06/201113/07/2011DutchPDF
Abridged model31/12/200918/06/201002/07/2010DutchPDF
Abridged model31/12/200822/06/200909/07/2009DutchPDF
Abridged model31/12/200716/05/200812/06/2008DutchPDF
Abridged model31/12/200618/06/200717/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 37 ended

Active mandates

ndb.finance

Chairman of the board of directors · since 21 octobre 2024 · until 31 décembre 2026 · 0805.144.837

Represented by Nils De Bremaeker

Active
Sagmarius

Managing director · since 21 octobre 2024 · until 31 décembre 2026 · 0800.953.051

Represented by Cedric Dierckx

Active
Fabienne Lallemand

Director · since 01 janvier 2022 · until 31 décembre 2026

Active
SJONGERS

Director · since 29 décembre 2020 · until 05 juin 2026 · 0644.969.034

Represented by Peter S'Jongers

Active

Ended mandates

Nils De Bremaeker

Director · since 01 février 2022 · until 31 décembre 2026

Ended
Nils De Bremaeker

Managing director · since 01 février 2022 · until 31 décembre 2026

Ended
Kristof Thiers

Director · since 01 janvier 2022 · until 31 décembre 2026

Ended
ELLEZÉ

Director · since 14 janvier 2021 · until 14 janvier 2027 · 0877.610.369

Represented by Kobe Verdonck

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/07/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other28/08/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING
    PDF
  • Mandates04/12/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/08/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/12/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/08/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office26/01/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares12/09/2022
    KAPITAAL - AANDELEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-1,3 M €↓
  2. 2025
    Name changeWorxEstate
  3. 21/12/2024
    nominationSagmarius BV — gedelegeerd bestuurder
  4. 21/10/2024
    nominationndb.finance BV — voorzitter van de raad van bestuur
  5. 21/10/2024
    nominationSagmarius BV — bestuurder
  6. 07/06/2024
    reconductionBen Vandeweyer — commissaris
  7. 01/12/2023
    nominationndb.finance BV — bestuurder
  8. 01/01/2023
    nominationBen Vandeweyer — vaste vertegenwoordiger commissaris
  9. 2022
    Annual accounts 2022522,2 k €↑
  10. 2021
    Annual accounts 2021-527,8 k €↓
  11. 2020
    Annual accounts 2020-121,9 k €↓
  12. 2020
    Name changeSD Worx Real Estate
  13. 2019
    Annual accounts 2019-14,2 k €↓
  14. 2018
    Annual accounts 2018200,7 k €↓
  15. 2017
    Annual accounts 2017322,8 k €↓
  16. 2016
    Annual accounts 2016329 k €↑
  17. 2015
    Annual accounts 2015197,3 k €↑
  18. 2014
    Annual accounts 2014183,7 k €↑
  19. 2013
    Annual accounts 201369,7 k €↓
  20. 2012
    Annual accounts 201273,7 k €↑
  21. 2011
    Annual accounts 20116,2 k €↓
  22. 2010
    Annual accounts 201060,7 k €↑
  23. 2009
    Annual accounts 2009-1,1 k €↓
  24. 2008
    Annual accounts 20083,6 k €↓
  25. 2007
    Annual accounts 200739,3 k €↓
  26. 2006
    Annual accounts 200678,5 k €
  27. 2006
    Name changeINTERTIME
  28. 13/10/2003
    IncorporationPublic limited company