SEMA GROUP
0861.058.013 · rovalta.com · 10/11/2026
ACTIVE
SEMA GROUP
Financial year 2024 · Closed on 31/12/2024
Net result44,3 k €-6,7 %over 1 year
Gross margin72,4 k €-17,0 %over 1 year
Equity26,1 k €+346,0 %over 1 year
Overview
Identity
Source · BCE/KBOSEMA GROUP is a Private limited company incorporated in 2003. Its main activity is: Real estate agencies. Its registered office is in Lasne.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0861.058.013
- Incorporation
- 14/10/2003
- Legal form
- Private limited company
- Registered office
- Rue Culée 14
1380 Lasne · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2024
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Financials
Source · NBB, 19 filingsTrend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 72,4 k € | -17.0% | 87,3 k € | +336% | 20 k € | -62.9% | 53,9 k € | +1314% | -4,4 k € |
| EBITDA | 66,1 k € | -19.4% | 82 k € | +310% | 20 k € | -57.1% | 46,7 k € | +931% | -5,6 k € |
| Operating result | 65,1 k € | -20.1% | 81,5 k € | +307% | 20 k € | -57.1% | 46,7 k € | +931% | -5,6 k € |
| Net result | 44,3 k € | -6.7% | 47,5 k € | +800% | 5,3 k € | -84.2% | 33,3 k € | +278% | -18,7 k € |
| Balance sheet | |||||||||
| Equity | 26,1 k € | +346% | 5,9 k € | +114% | -41,6 k € | +11.3% | -46,9 k € | +41.5% | -80,2 k € |
| Total assets | 210,3 k € | +75.8% | 119,6 k € | +35.5% | 88,3 k € | +13.3% | 78 k € | +124% | 34,7 k € |
| Cash | – | – | 0 € | – | – | ||||
| Debts | 184,2 k € | +61.9% | 113,8 k € | -12.4% | 129,9 k € | +4.1% | 124,8 k € | +8.6% | 114,9 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20211 active
Last known composition, from the accounts closed on 31/12/2021, more than two years before the latest accounts. The mandates shown may have expired.
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
SEBASTIEN MAES | Managersince 13/10/2004 |
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2025 | 23/09/2024 | 07/11/2023 | 05/12/2022 | 18/08/2021 | 20/11/2020 |
| General meeting | 21/05/2025 | 21/05/2024 | 21/05/2023 | 21/05/2022 | 21/05/2021 | 11/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 21/05/2025 | 28/08/2025 | French | |
| Micro model | 31/12/2023 | 21/05/2024 | 23/09/2024 | French | |
| Micro model | 31/12/2022 | 21/05/2023 | 07/11/2023 | French | |
| Micro model | 31/12/2021 | 21/05/2022 | 05/12/2022 | French | |
| Micro model | 31/12/2020 | 21/05/2021 | 18/08/2021 | French | |
| Micro model | 31/12/2019 | 11/06/2020 | 20/11/2020 | French | |
| Micro model | 31/12/2018 | 21/05/2019 | 16/06/2020 | French | |
| Micro model | 31/12/2017 | 20/06/2018 | 21/06/2018 | French | |
| Micro model | 31/12/2016 | 22/05/2017 | 03/07/2017 | French | |
| Abridged model | 31/12/2015 | 25/04/2016 | 28/04/2016 | French | |
| Abridged model | 31/12/2014 | 26/06/2015 | 09/07/2015 | French | |
| Abridged model | 31/12/2013 | 27/06/2014 | 25/07/2014 | French | |
| Abridged model | 31/12/2012 | 21/05/2013 | 27/08/2013 | French | |
| Abridged model | 31/12/2011 | 25/06/2012 | 24/07/2012 | French | |
| Abridged model | 31/12/2010 | 21/05/2011 | 10/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 19/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 05/08/2009 | French | |
| Abridged model | 31/12/2007 | 05/06/2008 | 21/08/2008 | French | |
| Abridged model | 31/12/2006 | 21/06/2007 | 27/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20211 active
Last known composition, from the accounts closed on 31/12/2021, more than two years before the latest accounts. The mandates shown may have expired.
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
SEBASTIEN MAES | Managersince 13/10/2004 |
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings19 filings
Mandates
SEBASTIEN MAES
200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
SEMA Consult
Rue Culée 14, 1380 Lasne
Manager
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue Culée 14, 1380 LasneCurrent | accounts 2021 → 2024 | Accounts 2024 · 2025-00431628 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| SEMA GROUPCurrent | CBE | |
| SEMA Consult | accounts 2021 → 2024 | Accounts 2024 · 2025-00431628 |
Events
- 2024Annual accounts 202444,3 k €↓
- 2023Annual accounts 202347,5 k €↑
- 2022Annual accounts 20225,3 k €↓
- 2021Annual accounts 202133,3 k €↑
- 2020Annual accounts 2020-18,7 k €↓
- 2019Annual accounts 2019-7,1 k €↓
- 2018Annual accounts 2018-2,1 k €↑
- 2017Annual accounts 2017-5,6 k €↑
- 2016Annual accounts 2016-21,5 k €↓
- 2015Annual accounts 201526 k €↑
- 2014Annual accounts 2014-6,3 k €↓
- 2013Annual accounts 201311,8 k €↑
- 2012Annual accounts 20122,1 k €↑
- 2011Annual accounts 2011-68,5 k €↓
- 2010Annual accounts 20102,7 k €↑
- 2009Annual accounts 20091,3 k €↑
- 2008Annual accounts 2008475,7 €↓
- 2007Annual accounts 200722,3 k €↑
- 2006Annual accounts 20061,1 k €
- 14/10/2003IncorporationPrivate limited company