ACTIVE

KINAMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

137,5 k €

-11.8% YoY

Gross margin

620,6 k €

-2.5% YoY

Equity

1,3 M €

+7.2% YoY

Workforce

5,0 ETP

-3.8% YoY

What does KINAMO do?

KINAMO is a Public limited company incorporated in 2003. Its main activity is: Other software publishing. Its registered office is in Antwerpen. It employs on average 5,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.077.215

Incorporation

10/10/2003

Legal form

Public limited company

Registered office

Hessenstraatje 2
2000 Antwerpen · FlandreSee on map

Contributed capital

82 000,00 €

Latest accounts

31/12/2025

Average workforce

5,0 ETP

Activities (NACE)

58290Other software publishing· main 58290Other software publishing 62010Computer programming activities 62100Computer programming, consultancy and related activities 72210Research and experimental development on social sciences and humanities 72220Research and experimental development on social sciences and humanities

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	620,6 k €	-2.5%	636,2 k €	+7.0%	594,7 k €	+3.3%	575,9 k €	+8.3%	532 k €	+48.3%	358,8 k €	+29.6%	276,8 k €	-20.0%	346,1 k €	+17.9%	293,5 k €	+26.6%	231,7 k €	-25.7%	312 k €	+0.5%	310,5 k €	-4.3%	324,3 k €	+15.2%	281,4 k €	+37.3%	205 k €	-39.1%	336,5 k €	+155%	131,9 k €	-38.6%	214,8 k €
EBITDA	244,7 k €	-7.9%	265,8 k €	-3.5%	275,4 k €	-19.6%	342,3 k €	+8.3%	316 k €	+101%	157 k €	+69.6%	92,6 k €	-45.3%	169,2 k €	+49.6%	113,1 k €	+101%	56,3 k €	-59.9%	140,6 k €	-24.1%	185,3 k €	-15.9%	220,4 k €	+12.7%	195,6 k €	+72.7%	113,3 k €	-56.2%	258,8 k €	+168%	96,4 k €	-53.3%	206,2 k €
Operating result	170,1 k €	-5.1%	179,2 k €	-8.6%	196,1 k €	-29.2%	276,8 k €	+8.0%	256,2 k €	+79.7%	142,6 k €	+86.3%	76,5 k €	-49.9%	152,8 k €	+58.7%	96,3 k €	+158%	37,4 k €	-70.2%	125,5 k €	-31.3%	182,7 k €	-15.9%	217,3 k €	+14.9%	189,1 k €	+74.7%	108,3 k €	-55.7%	244,6 k €	+216%	77,5 k €	-60.7%	197,3 k €
Net result	137,5 k €	-11.8%	156 k €	-6.4%	166,6 k €	-27.0%	228,1 k €	+14.7%	198,9 k €	+45.2%	137 k €	+107%	66 k €	-56.6%	152 k €	+58.7%	95,8 k €	+129%	41,8 k €	-69.2%	135,5 k €	-21.9%	173,6 k €	-11.5%	196,1 k €	+11.5%	175,9 k €	+439%	32,7 k €	-83.8%	201,9 k €	+182%	71,6 k €	-45.0%	130,3 k €
Balance sheet
Equity	1,3 M €	+7.2%	1,2 M €	+4.8%	1,2 M €	+6.1%	1,1 M €	+13.3%	961,9 k €	+10.1%	873,8 k €	+1.4%	861,8 k €	+0.7%	855,7 k €	+3.4%	827,7 k €	+1.9%	812 k €	+5.4%	770,2 k €	+11.9%	688,2 k €	+7.6%	639,6 k €	+12.5%	568,5 k €	+10.9%	512,6 k €	+4.5%	490,6 k €	+68.8%	290,6 k €	+34.3%	216,4 k €
Total assets	1,5 M €	-0.2%	1,5 M €	+8.7%	1,4 M €	-0.1%	1,4 M €	+3.3%	1,4 M €	+8.7%	1,2 M €	+12.4%	1,1 M €	-2.2%	1,1 M €	-1.1%	1,1 M €	-8.0%	1,2 M €	-0.7%	1,3 M €	+18.9%	1,1 M €	+16.1%	910,3 k €	+3.5%	879,7 k €	+21.2%	725,9 k €	+36.2%	533,2 k €	+39.1%	383,3 k €	+15.3%	332,5 k €
Cash	391,2 k €	-62.4%	1 M €	+2.4%	1 M €	-1.0%	1 M €	+3.7%	988,9 k €	+6.6%	927,4 k €	+14.8%	807,7 k €	-1.3%	818 k €	-4.1%	853,2 k €	-5.9%	906,3 k €	+1.9%	889,3 k €	-5.3%	939,1 k €	+15.6%	812,3 k €	+11.1%	731,4 k €	+24.8%	586 k €	+47.0%	398,7 k €	+1908%	19,9 k €	-86.0%	142,1 k €
Debts	198 k €	-23.3%	258,2 k €	+6.8%	241,8 k €	-21.9%	309,5 k €	-21.2%	392,8 k €	+5.5%	372,2 k €	+51.8%	245,1 k €	-11.3%	276,4 k €	-12.9%	317,3 k €	-27.1%	435 k €	-10.3%	484,9 k €	+31.6%	368,6 k €	+36.2%	270,6 k €	-13.0%	311,2 k €	+45.9%	213,3 k €	+401%	42,6 k €	-54.1%	92,7 k €	-19.9%	115,8 k €
Other
Workforce	5,0 ETP	-3.8%	5,2 ETP	+10.6%	4,7 ETP	+14.6%	4,1 ETP	+2.5%	4,0 ETP	0.0%	4,0 ETP	+2.6%	3,9 ETP	0.0%	3,9 ETP	+8.3%	3,6 ETP	-10.0%	4,0 ETP	+14.3%	3,5 ETP	+16.7%	3,0 ETP	+50.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+81.8%	1,1 ETP	+267%	0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

ARCTIS

Managing director · since 03 juin 2021 · until 04 juin 2027 · 0810.799.739

Represented by QUINTELIER DOMINIQUE

Active

Ended mandates

AIGA

Director · since 03 juin 2021 · until 04 juin 2027 · 0810.808.251

Represented by Braet DENIS

Ended

AIGA

Managing director · since 03 juin 2021 · until 04 juin 2027 · 0810.808.251

Represented by Nalatenschap BRAET DENIS

Ended

ARCTIS

Director · since 03 juin 2021 · until 04 juin 2027 · 0810.799.739

Represented by Quintelier DOMINIQUE

Ended

AIGA

Managing director · since 03 juin 2015 · until 03 juin 2021 · 0810.808.251

Represented by Denis Braet

Ended

At this address

Other companies at this address

Company	CBE no.
AIGA● Active	0810.808.251
Dartblue● Active	0810.937.618
Vereniging van Mede-eigenaars gebouw te Antwerpen Hessenstraatje 2● Active	0894.275.761

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	08/08/2025	29/08/2024	16/08/2023	25/08/2022	27/08/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	26/08/2026	Dutch	PDF
Abridged model	31/12/2024	06/06/2025	08/08/2025	Dutch	PDF
Abridged model	31/12/2023	07/06/2024	29/08/2024	Dutch	PDF
Abridged model	31/12/2022	02/06/2023	16/08/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	25/08/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	27/08/2021	Dutch	PDF
Abridged model	31/12/2019	14/08/2020	22/09/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	27/09/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	28/09/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	26/09/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	30/09/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	28/09/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	22/06/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	25/08/2008	Dutch	PDF
Abridged model	31/12/2006	20/06/2007	28/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

ARCTIS

Managing director · since 03 juin 2021 · until 04 juin 2027 · 0810.799.739

Represented by QUINTELIER DOMINIQUE

Active

Ended mandates

AIGA

Director · since 03 juin 2021 · until 04 juin 2027 · 0810.808.251

Represented by Braet DENIS

Ended

AIGA

Managing director · since 03 juin 2021 · until 04 juin 2027 · 0810.808.251

Represented by Nalatenschap BRAET DENIS

Ended

ARCTIS

Director · since 03 juin 2021 · until 04 juin 2027 · 0810.799.739

Represented by Quintelier DOMINIQUE

Ended

AIGA

Managing director · since 03 juin 2015 · until 03 juin 2021 · 0810.808.251

Represented by Denis Braet

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/08/2026
Ontslagen
PDF
Mandates30/04/2018
ONTSLAGEN - BENOEMINGEN
PDF
Registered office24/03/2014
BENAMING - MAATSCHAPPELIJKE ZETEL
PDF
Mandates14/10/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/06/2006
ONTSLAGEN - BENOEMINGEN
PDF
Other22/10/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025137,5 k €↓
2024
Annual accounts 2024156 k €↓
2023
Annual accounts 2023166,6 k €↓
2022
Annual accounts 2022228,1 k €↑
2021
Annual accounts 2021198,9 k €↑
2018
Annual accounts 2018137 k €↑
2017
Annual accounts 201766 k €↓
2016
Annual accounts 2016152 k €↑
2015
Annual accounts 201595,8 k €↑
2014
Annual accounts 201441,8 k €↓
2013
Annual accounts 2013135,5 k €↓
2012
Annual accounts 2012173,6 k €↓
2011
Annual accounts 2011196,1 k €↑
2010
Annual accounts 2010175,9 k €↑
2009
Annual accounts 200932,7 k €↓
2008
Annual accounts 2008201,9 k €↑
2007
Annual accounts 200771,6 k €↓
2006
Annual accounts 2006130,3 k €
10/10/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KINAMO

Overview

What does KINAMO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline