ACTIVE

INTEGRAL CONSTRUCTION

Export PDF

Financial year 2021 · closed on 31/03/2021

Net result

10,1 k €

+1456.4% YoY

Revenue

269,9 k €

Equity

27,1 k €

+59.1% YoY

What does INTEGRAL CONSTRUCTION do?

INTEGRAL CONSTRUCTION is a Private limited company incorporated in 2003. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Grimbergen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.085.925

Incorporation

15/10/2003

Legal form

Private limited company

Registered office

Temselaan 100 box A
1853 Grimbergen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/03/2021

Activities (NACE)

43990Other specialised construction activities n.e.c.· main 43999Other specialised construction activities n.e.c.45213Maintenance and repair of motor vehicles 43350Building completion and finishing 43390Other building completion and finishing 45250Maintenance and repair of motor vehicles

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	269,9 k €		–		–		–		–		–		75,3 k €	-71.8%	266,8 k €	-50.7%	540,9 k €	-49.6%	1,1 M €	-2.5%	1,1 M €	+44.6%	760,6 k €	+29.5%	587,1 k €	+54.5%	380,1 k €	+57.3%	241,6 k €
EBITDA	11,8 k €	+1765%	-706,5 €	+25.6%	-950,1 €	-40.4%	-676,5 €	-395%	229,4 €	+126%	-866,4 €	+89.0%	-7,9 k €	-243%	5,5 k €	-84.3%	35,1 k €	+53.9%	22,8 k €	-28.1%	31,7 k €	-18.8%	39 k €	+25.8%	31 k €	+124%	13,8 k €	-14.0%	16,1 k €
Operating result	11,8 k €	+1765%	-706,5 €	+25.6%	-950,1 €	-40.4%	-676,5 €	-92.2%	-351,9 €	+80.2%	-1,8 k €	+84.9%	-11,8 k €	-749%	-1,4 k €	-112%	11,8 k €	+281%	-6,5 k €	-360%	2,5 k €	-67.8%	7,8 k €	-16.5%	9,3 k €	+69.4%	5,5 k €	-15.1%	6,5 k €
Net result	10,1 k €	+1456%	-741,6 €	+30.1%	-1,1 k €	-39.7%	-759,9 €	-16.6%	-651,5 €	+62.3%	-1,7 k €	+17.5%	-2,1 k €	-1010%	229,9 €	-76.6%	980,6 €	+76.5%	555,7 €	+17.2%	474 €	+71.2%	276,9 €	-85.0%	1,9 k €	+225%	-1,5 k €	-235%	1,1 k €
Balance sheet
Equity	27,1 k €	+59.1%	17 k €	-4.2%	17,7 k €	-5.6%	18,8 k €	-3.9%	19,6 k €	-3.2%	20,2 k €	-7.9%	21,9 k €	-8.7%	24 k €	+1.0%	23,8 k €	+4.3%	22,8 k €	+2.5%	22,3 k €	+2.2%	21,8 k €	+1.3%	21,5 k €	+9.4%	19,7 k €	-7.0%	21,2 k €
Total assets	95,7 k €	+451%	17,4 k €	-2.2%	17,7 k €	-7.7%	19,2 k €	-4.0%	20 k €	-1.5%	20,3 k €	-56.2%	46,4 k €	-36.8%	73,5 k €	-27.7%	101,7 k €	-61.5%	264 k €	-23.1%	343,2 k €	+10.7%	310 k €	+24.8%	248,4 k €	+36.2%	182,4 k €	+8.0%	168,9 k €
Cash	14,8 k €	+0.8%	14,6 k €	-5.3%	15,5 k €	-4.7%	16,2 k €	+8.2%	15 k €	+1281%	1,1 k €	-35.5%	1,7 k €	-13.7%	2 k €	+84.3%	1,1 k €		–		425,8 €	-97.8%	19,3 k €		–		–		1 k €
Debts	68,7 k €	+19024%	359 €		–		423,5 €	-7.6%	458,5 €	+326%	107,6 €	-99.6%	24,5 k €	-50.5%	49,5 k €	-36.5%	77,8 k €	-67.7%	241,1 k €	-24.9%	320,9 k €	+11.3%	288,2 k €	+27.1%	226,8 k €	+39.4%	162,7 k €	+10.1%	147,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		0,7 ETP	-12.5%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2021 · 1 active · 2 ended

Active mandates

MIRCEA CUREA

Mandate

Active

Ended mandates

ALFONSO TURI

Mandate

Ended

LIVIU CRISTIAN MARCHIS

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
ANACON● Active	0828.515.503
ANACON INVESTMENTS● Active	0542.854.263
ATK-solutions.be● Active	1037.802.604
A.Y DISTRIBUTION● Active	1022.885.289
Bakels Consultancy● Bankrupt	0745.677.602
BOULDER● Active	0462.438.986
CLEAN YOUR LIFE● Active	1001.580.428
CONSTRUCT MANAGEMENT RENDERS● Active	0474.183.015
Customs Easy● Active	0763.820.362
DanceForce● Active	1016.113.008
DEPANNELEC● Active	0776.747.492
DORIAN GROEP● Active	0837.393.377
DS PROJETS● Active	1019.608.867
GILSON'S● Active	0422.491.220
HELP4YOU● Active	0690.681.570
IBO SOLUTIONS● Active	1009.460.390
IMOYA● Active	0443.480.238
IMOYA HOLDING● Active	0740.492.060
Imoya Projects● Active	0556.637.963
IMOYA PROJECTS RESIDENTIAL● Active	0693.742.218

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/04/2020	01/04/2019	01/04/2018	01/04/2017	01/04/2016	01/04/2015
Closing of the financial year	31/03/2021	31/03/2020	31/03/2019	31/03/2018	31/03/2017	31/03/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/11/2021	16/11/2020	30/12/2019	26/09/2018	27/09/2017	12/09/2016
General meeting	01/09/2021	02/09/2020	04/09/2019	05/09/2018	06/09/2017	07/09/2016
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2021	01/09/2021	02/11/2021	Dutch	PDF
Micro model	31/03/2020	02/09/2020	16/11/2020	Dutch	PDF
Micro model	31/03/2019	04/09/2019	30/12/2019	French	PDF
Micro model	31/03/2018	05/09/2018	26/09/2018	French	PDF
Micro model	31/03/2017	06/09/2017	27/09/2017	French	PDF
Abridged model	31/03/2016	07/09/2016	12/09/2016	French	PDF
Abridged model	31/03/2015	02/09/2015	04/09/2015	French	PDF
Abridged model	31/03/2014	03/09/2014	26/09/2014	French	PDF
Abridged model	31/03/2013	04/09/2013	17/09/2013	French	PDF
Abridged model	31/03/2012	05/09/2012	23/10/2012	French	PDF
Abridged model	31/03/2011	07/09/2011	19/10/2011	French	PDF
Abridged model	31/03/2010	01/09/2010	29/09/2010	French	PDF
Abridged model	31/03/2009	02/09/2009	04/09/2009	French	PDF
Abridged model	31/03/2008	03/09/2008	13/11/2008	French	PDF
Abridged model	31/03/2007	05/09/2007	02/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2021 · 1 active · 2 ended

Active mandates

MIRCEA CUREA

Mandate

Active

Ended mandates

ALFONSO TURI

Mandate

Ended

LIVIU CRISTIAN MARCHIS

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/07/2025
ONTSLAGEN - BENOEMINGEN
PDF
Registered office01/09/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates20/07/2020
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates20/07/2020
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Registered office28/09/2018
SIEGE SOCIAL
PDF
Registered office12/06/2015
SIEGE SOCIAL
PDF
Mandates19/02/2015
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates17/08/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 202110,1 k €↑
2020
Annual accounts 2020-741,6 €↑
2019
Annual accounts 2019-1,1 k €↓
2018
Annual accounts 2018-759,9 €↓
2017
Annual accounts 2017-651,5 €↑
2016
Annual accounts 2016-1,7 k €↑
2015
Annual accounts 2015-2,1 k €↓
2014
Annual accounts 2014229,9 €↓
2013
Annual accounts 2013980,6 €↑
2012
Annual accounts 2012555,7 €↑
2011
Annual accounts 2011474 €↑
2010
Annual accounts 2010276,9 €↓
2009
Annual accounts 20091,9 k €↑
2008
Annual accounts 2008-1,5 k €↓
2007
Annual accounts 20071,1 k €
15/10/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INTEGRAL CONSTRUCTION

Overview

What does INTEGRAL CONSTRUCTION do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline