ACTIVE

IMOYA

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-16,2 k €
+97.6% YoY
Equity
258,9 k €
-5.9% YoY

What does IMOYA do?

IMOYA is a Public limited company incorporated in 1991. Its registered office is in Grimbergen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0443.480.238
Incorporation
27/02/1991
Legal form
Public limited company
Registered office
Temselaan 100 box A
1853 Grimbergen · FlandreSee on map
Contributed capital
537 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 200
Signals
Good liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin––––––-47,8 k €357,8 k €769,6 k €128,1 k €-52,6 k €77,5 k €34,3 k €76,5 k €59,8 k €63,5 k €61,2 k €36,7 k €37,8 k €28,7 k €
EBITDA-36 k €-349,9 k €-596 k €-137,2 k €-539,6 k €2,9 M €-172,5 k €253,5 k €695,4 k €81,6 k €-68,5 k €63 k €22,4 k €66,1 k €51,6 k €55,8 k €54,5 k €31,3 k €32,5 k €23,4 k €
Operating result214 k €-304 k €14,6 k €-12,9 k €236,7 k €2,9 M €-323,2 k €100,3 k €542,4 k €20,3 k €-134,2 k €9,7 k €-30,3 k €35,9 k €20,8 k €28,5 k €-52,2 k €22,3 k €23,4 k €-1,8 k €
Net result-16,2 k €-671,1 k €-261,4 k €-244,3 k €31,7 k €2 M €-795,7 k €-243,3 k €370 k €-41,8 k €-179 k €-39,6 k €-70,8 k €-5,4 k €-16,6 k €-11,4 k €-88,5 k €6,5 k €6,4 k €-21,5 k €
Balance sheet
Equity258,9 k €275,2 k €946,3 k €1,2 M €1,5 M €1,4 M €-600,8 k €194,9 k €438,2 k €68,2 k €110 k €288,9 k €328,6 k €119,3 k €124,8 k €141,4 k €152,7 k €46,2 k €39,7 k €33,3 k €
Total assets10,4 M €13,3 M €13,4 M €14,4 M €14,2 M €16,7 M €20,3 M €18,5 M €12,3 M €4,7 M €3,3 M €2,2 M €2,2 M €1,3 M €1,1 M €1,1 M €1,2 M €382,7 k €405,2 k €424,7 k €
Cash387 €248,4 €527,8 €691,9 €1,1 k €676,9 k €186,3 k €111,5 k €5,3 k €4,8 k €3,6 k €––3,1 k €18,3 k €3,8 k €14,1 k €960 €4,7 k €904,1 €
Debts9,1 M €11,7 M €11 M €11,2 M €10,5 M €12,1 M €20,5 M €18,1 M €11,8 M €4,6 M €3,2 M €1,9 M €1,9 M €1,2 M €955,8 k €953,1 k €1 M €336,5 k €365,5 k €391,4 k €
Other
Workforce–––––0,5 ETP1,6 ETP1,1 ETP1,0 ETP1,0 ETP––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 30 ended

Active mandates

DORIAN GROEP

Managing director · since 28 avril 2020 · 0837.393.377

Represented by Michel Vanstallen

Active
Robrecht Vanstallen

Director · since 28 avril 2020

Active

Ended mandates

DORIAN GROEP

Managing director · since 28 avril 2020 · until 28 avril 2026 · 0837.393.377

Represented by Michel Vanstallen

Ended
Robrecht Vanstallen

Director · since 28 avril 2020 · until 28 avril 2026

Ended
Michel Vanstallen

Director · since 16 avril 2016 · until 28 avril 2020

Ended
Michel Vanstallen

Director · since 16 avril 2016 · until 16 avril 2023

Ended
At this address

Other companies at this address

CompanyCBE no.
ANACON● Active
0828.515.503
ANACON INVESTMENTS● Active
0542.854.263
ATK-solutions.be● Active
1037.802.604
A.Y DISTRIBUTION● Active
1022.885.289
Bakels Consultancy● Bankrupt
0745.677.602
BOULDER● Active
0462.438.986
CLEAN YOUR LIFE● Active
1001.580.428
CONSTRUCT MANAGEMENT RENDERS● Active
0474.183.015
Customs Easy● Active
0763.820.362
DanceForce● Active
1016.113.008
DEPANNELEC● Active
0776.747.492
DORIAN GROEP● Active
0837.393.377
DS PROJETS● Active
1019.608.867
GILSON'S● Active
0422.491.220
HELP4YOU● Active
0690.681.570
IBO SOLUTIONS● Active
1009.460.390
IMOYA HOLDING● Active
0740.492.060
Imoya Projects● Active
0556.637.963
IMOYA PROJECTS RESIDENTIAL● Active
0693.742.218
IMOYA SERVICES● Active
0740.500.275
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202621/07/202519/07/202412/07/202312/07/202212/07/2021
General meeting24/06/202624/06/202520/06/202415/06/202330/06/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202524/06/202617/07/2026DutchPDF
Full model31/12/202424/06/202521/07/2025DutchPDF
Full model31/12/202320/06/202419/07/2024DutchPDF
Full model31/12/202215/06/202312/07/2023DutchPDF
Full model31/12/202130/06/202212/07/2022DutchPDF
Full model31/12/202017/06/202112/07/2021DutchPDF
Abridged model31/12/201918/06/202017/07/2020DutchPDF
Abridged model31/12/201811/05/201911/06/2019DutchPDF
Abridged model31/12/201712/05/201820/07/2018DutchPDF
Abridged model31/12/201606/05/201728/06/2017DutchPDF
Abridged model31/12/201516/04/201631/08/2016DutchPDF
Abridged model31/12/201418/04/201531/08/2015DutchPDF
Abridged model31/12/201319/04/201428/08/2014DutchPDF
Abridged model31/12/201219/06/201312/07/2013DutchPDF
Abridged model31/12/201121/04/201226/07/2012DutchPDF
Abridged modelCorrection31/12/201016/04/201114/09/2011DutchPDF
Abridged model31/12/201016/04/201130/06/2011DutchPDF
Abridged model31/12/200930/06/201031/08/2010DutchPDF
Abridged model31/12/200811/04/200931/08/2009DutchPDF
Abridged model31/12/200712/04/200829/08/2008DutchPDF
Abridged model31/12/200614/04/200731/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 30 ended

Active mandates

DORIAN GROEP

Managing director · since 28 avril 2020 · 0837.393.377

Represented by Michel Vanstallen

Active
Robrecht Vanstallen

Director · since 28 avril 2020

Active

Ended mandates

DORIAN GROEP

Managing director · since 28 avril 2020 · until 28 avril 2026 · 0837.393.377

Represented by Michel Vanstallen

Ended
Robrecht Vanstallen

Director · since 28 avril 2020 · until 28 avril 2026

Ended
Michel Vanstallen

Director · since 16 avril 2016 · until 28 avril 2020

Ended
Michel Vanstallen

Director · since 16 avril 2016 · until 16 avril 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office27/11/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates08/02/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/09/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/05/2020
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates19/10/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office14/06/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates27/11/2013
    BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates30/08/2013
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-16,2 k €↑
  2. 2024
    Annual accounts 2024-671,1 k €↓
  3. 2023
    Annual accounts 2023-261,4 k €↓
  4. 2022
    Annual accounts 2022-244,3 k €↓
  5. 2021
    Annual accounts 202131,7 k €↓
  6. 2020
    Annual accounts 20202 M €↑
  7. 2019
    Annual accounts 2019-795,7 k €↓
  8. 2018
    Annual accounts 2018-243,3 k €↓
  9. 2017
    Annual accounts 2017370 k €↑
  10. 2016
    Annual accounts 2016-41,8 k €↑
  11. 2015
    Annual accounts 2015-179 k €↓
  12. 2014
    Annual accounts 2014-39,6 k €↑
  13. 2013
    Annual accounts 2013-70,8 k €↓
  14. 2013
    Name changeImoya
  15. 2012
    Annual accounts 2012-5,4 k €↑
  16. 2011
    Annual accounts 2011-16,6 k €↓
  17. 2010
    Annual accounts 2010-11,4 k €↑
  18. 2009
    Annual accounts 2009-88,5 k €↓
  19. 2008
    Annual accounts 20086,5 k €↑
  20. 2007
    Annual accounts 20076,4 k €↑
  21. 2006
    Annual accounts 2006-21,5 k €
  22. 2006
    Name changeRAMAST
  23. 27/02/1991
    IncorporationPublic limited company