ACTIVE

DORIAN GROEP

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
325,3 k €
+104.9% YoY
Revenue
896 k €
-11.5% YoY
Equity
11,9 M €
+2.8% YoY
Workforce
5,8 ETP
-10.8% YoY

What does DORIAN GROEP do?

DORIAN GROEP is a Public limited company incorporated in 2011. Its main activity is: Activities of holding companies. Its registered office is in Grimbergen. It employs on average 5,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0837.393.377
Incorporation
24/06/2011
Legal form
Public limited company
Registered office
Temselaan 100 box A
1853 Grimbergen · FlandreSee on map
Contributed capital
7 000 000,00 €
Latest accounts
31/12/2025
Average workforce
5,8 ETP
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies70200Management consultancy activities70220Business and other management consultancy activities82100Office administrative and support activities82110Combined office administrative service activities
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Revenue896 k €1 M €1,2 M €1,2 M €1,2 M €1,2 M €––––––––
EBITDA-155,6 k €-75,3 k €-58,3 k €-87,1 k €-119,9 k €-106,5 k €6,5 M €-319,8 k €1,5 M €843,4 k €-138,3 k €-5,2 k €-2,4 k €-1,2 k €
Operating result-236,7 k €-82,7 k €-196,1 k €-224,7 k €-267,7 k €-201,7 k €6,5 M €-376,8 k €1,4 M €799,7 k €-143,9 k €-5,5 k €-2,7 k €-1,7 k €
Net result325,3 k €-6,7 M €55,1 k €-79,4 k €-181,2 k €37,9 k €6,5 M €147,9 k €4 M €715 k €5,5 M €-8,6 k €1,3 M €-1,8 k €
Balance sheet
Equity11,9 M €11,5 M €18,2 M €18,2 M €18,3 M €18,4 M €18,4 M €11,9 M €11,8 M €7,8 M €7 M €1,5 M €1,5 M €248,2 k €
Total assets25,2 M €26,7 M €36,1 M €33,3 M €30,4 M €30,5 M €30,6 M €20,8 M €20,3 M €12,9 M €11,3 M €5,3 M €2 M €373,2 k €
Cash64 k €51,3 k €622,6 k €124,9 k €522,4 k €1 M €2,7 M €263,9 k €857,9 k €957,9 k €5,1 M €477,4 k €–912 €
Debts13,2 M €15,1 M €17,6 M €14,7 M €11,7 M €11,6 M €11,8 M €8,5 M €8,2 M €5,2 M €4,1 M €3,7 M €405 k €125 k €
Other
Workforce5,8 ETP6,5 ETP7,1 ETP8,4 ETP7,6 ETP7,7 ETP7,5 ETP6,4 ETP5,7 ETP2,9 ETP2,2 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Michel Vanstallen

Managing director · since 17 décembre 2015

Active

Ended mandates

RV FQM CONSULT

Director · since 31 décembre 2015 · until 30 décembre 2021 · 0823.881.574

Represented by Rudi Veekhoven

Ended
Michel Vanstallen

Managing director · since 30 décembre 2015 · until 30 décembre 2021

Ended
Robrecht Vanstallen

Director · since 30 décembre 2015 · until 30 décembre 2021

Ended
RV FQM CONSULT

Director · since 30 décembre 2015 · until 30 décembre 2021 · 0823.881.574

Represented by Rudi Veekhoven

Ended
At this address

Other companies at this address

CompanyCBE no.
ANACON● Active
0828.515.503
ANACON INVESTMENTS● Active
0542.854.263
ATK-solutions.be● Active
1037.802.604
A.Y DISTRIBUTION● Active
1022.885.289
Bakels Consultancy● Bankrupt
0745.677.602
BOULDER● Active
0462.438.986
CLEAN YOUR LIFE● Active
1001.580.428
CONSTRUCT MANAGEMENT RENDERS● Active
0474.183.015
Customs Easy● Active
0763.820.362
DanceForce● Active
1016.113.008
DEPANNELEC● Active
0776.747.492
DS PROJETS● Active
1019.608.867
GILSON'S● Active
0422.491.220
HELP4YOU● Active
0690.681.570
IBO SOLUTIONS● Active
1009.460.390
IMOYA● Active
0443.480.238
IMOYA HOLDING● Active
0740.492.060
Imoya Projects● Active
0556.637.963
IMOYA PROJECTS RESIDENTIAL● Active
0693.742.218
IMOYA SERVICES● Active
0740.500.275
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202620/07/202519/07/202412/07/202312/07/202212/07/2021
General meeting30/06/202630/06/202529/06/202430/06/202330/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202617/07/2026DutchPDF
Full model31/12/202430/06/202520/07/2025DutchPDF
Full model31/12/202329/06/202419/07/2024DutchPDF
Full model31/12/202230/06/202312/07/2023DutchPDF
Full model31/12/202130/06/202212/07/2022DutchPDF
Full model31/12/202025/06/202112/07/2021DutchPDF
Abridged model31/12/201926/06/202013/07/2020DutchPDF
Abridged model31/12/201828/06/201922/07/2019DutchPDF
Abridged model31/12/201729/06/201827/07/2018DutchPDF
Abridged model31/12/201630/06/201712/07/2017DutchPDF
Abridged model31/12/201510/06/201631/08/2016DutchPDF
Abridged model31/12/201412/06/201531/08/2015DutchPDF
Abridged model31/12/201313/06/201429/08/2014DutchPDF
Abridged model31/12/201214/06/201331/07/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Michel Vanstallen

Managing director · since 17 décembre 2015

Active

Ended mandates

RV FQM CONSULT

Director · since 31 décembre 2015 · until 30 décembre 2021 · 0823.881.574

Represented by Rudi Veekhoven

Ended
Michel Vanstallen

Managing director · since 30 décembre 2015 · until 30 décembre 2021

Ended
Robrecht Vanstallen

Director · since 30 décembre 2015 · until 30 décembre 2021

Ended
RV FQM CONSULT

Director · since 30 décembre 2015 · until 30 décembre 2021 · 0823.881.574

Represented by Rudi Veekhoven

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/04/2025
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/02/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/12/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/06/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other13/10/2017
    ALGEMENE VERGADERING
    PDF
  • Mandates30/12/2015
    BENAMING - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Other11/07/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025325,3 k €↑
  2. 2024
    Annual accounts 2024-6,7 M €↓
  3. 2023
    Annual accounts 202355,1 k €↑
  4. 2022
    Annual accounts 2022-79,4 k €↑
  5. 2021
    Annual accounts 2021-181,2 k €↓
  6. 2020
    Annual accounts 202037,9 k €↓
  7. 2019
    Annual accounts 20196,5 M €↑
  8. 2018
    Annual accounts 2018147,9 k €↓
  9. 2017
    Annual accounts 20174 M €↑
  10. 2016
    Annual accounts 2016715 k €↓
  11. 2015
    Annual accounts 20155,5 M €↑
  12. 2015
    Name changeDorian Groep
  13. 2014
    Annual accounts 2014-8,6 k €↓
  14. 2013
    Annual accounts 20131,3 M €↑
  15. 2012
    Annual accounts 2012-1,8 k €
  16. 2012
    Name changeMIVAN INVEST
  17. 24/06/2011
    IncorporationPublic limited company