ACTIVE

BEDIMO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

411,1 k €

-65.3% YoY

Revenue

15,6 M €

-18.4% YoY

Equity

1,6 M €

+0.7% YoY

Workforce

39,5 ETP

+4.8% YoY

What does BEDIMO do?

BEDIMO is a Public limited company incorporated in 2003. Its registered office is in Morlanwelz. It employs on average 39,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.140.462

Incorporation

17/10/2003

Legal form

Public limited company

Registered office

Rue Sainte-Henriette(MLZ) 1
7140 Morlanwelz · WallonieSee on map

Contributed capital

782 027,40 €

Latest accounts

30/06/2025

Average workforce

39,5 ETP

Joint committees (3)

149
14904
200

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Revenue	15,6 M €	-18.4%	19,1 M €	+58.9%	12 M €	+1.7%	11,8 M €	-2.2%	12,1 M €	+6.7%	11,3 M €	+12.4%	10,1 M €	-0.6%	10,1 M €	-3.7%	10,5 M €	-19.0%	13 M €	-0.1%	13 M €	-0.3%	13,1 M €	+12.9%	11,6 M €	+2.4%	11,3 M €		–		–		–
EBITDA	484,1 k €	-73.4%	1,8 M €	+211%	584,5 k €	+25.4%	466,2 k €	-13.3%	537,9 k €	+37.6%	390,9 k €	+2.0%	383,1 k €	+54.7%	247,6 k €	-20.2%	310,3 k €	+1799%	16,3 k €	-96.1%	413,8 k €	+60.1%	258,4 k €	-7.6%	279,8 k €	-27.8%	387,7 k €	-7.8%	420,7 k €	+37.9%	305,2 k €	+543%	-68,8 k €
Operating result	414 k €	-72.5%	1,5 M €	+208%	487,9 k €	+45.1%	336,4 k €	-13.7%	389,9 k €	+65.3%	235,8 k €	-15.4%	278,6 k €	+117%	128,2 k €	-7.1%	138 k €	+200%	-137,4 k €	-152%	263,8 k €	+195%	89,4 k €	+1130%	7,3 k €	-94.8%	141,1 k €	+47.1%	95,9 k €	+877%	9,8 k €	+103%	-307,4 k €
Net result	411,1 k €	-65.3%	1,2 M €	+297%	298,9 k €	+22.4%	244,1 k €	+278%	-137,5 k €	-197%	141,9 k €	-31.2%	206,3 k €	+40.6%	146,7 k €	+271%	39,5 k €	+383%	8,2 k €	-97.8%	364,7 k €	+336%	83,7 k €	+769%	-12,5 k €	-108%	157,1 k €	+72.1%	91,3 k €	+879%	9,3 k €	+105%	-202 k €
Balance sheet
Equity	1,6 M €	+0.7%	1,6 M €	+26.0%	1,3 M €	+0.4%	1,3 M €	+2.9%	1,2 M €	-21.2%	1,5 M €	+0.9%	1,5 M €	+14.9%	1,3 M €	+10.8%	1,2 M €	-1.8%	1,2 M €	-0.5%	1,2 M €	+22.2%	1 M €	+3.5%	974,9 k €	-1.3%	987,4 k €	+78.4%	553,4 k €	+17.7%	470,1 k €	+195%	159,3 k €
Total assets	5,4 M €	-40.0%	9 M €	+54.5%	5,9 M €	+11.2%	5,3 M €	+14.8%	4,6 M €	-9.6%	5,1 M €	+17.2%	4,3 M €	+7.5%	4 M €	-10.5%	4,5 M €	+4.5%	4,3 M €	-5.7%	4,6 M €	+6.6%	4,3 M €	+8.4%	4 M €	-9.4%	4,4 M €	+5.9%	4,1 M €	+46.6%	2,8 M €	+0.6%	2,8 M €
Cash	526,5 k €	-66.7%	1,6 M €	+167%	592,1 k €	-8.1%	644,5 k €	+193%	219,7 k €	+45.9%	150,6 k €	+22.7%	122,7 k €	-67.9%	381,9 k €	-24.1%	503,4 k €	-19.7%	627,2 k €	+36.9%	458,2 k €	+81.2%	252,9 k €	+369%	53,9 k €	+80.5%	29,9 k €	-87.6%	241,7 k €	+148%	97,4 k €	+78.0%	54,7 k €
Debts	2,4 M €	-50.5%	4,9 M €	+74.3%	2,8 M €	-29.4%	3,9 M €	+28.7%	3,1 M €	-13.1%	3,5 M €	+26.1%	2,8 M €	+3.9%	2,7 M €	-18.3%	3,3 M €	+8.2%	3 M €	-6.9%	3,3 M €	-0.1%	3,3 M €	+10.0%	3 M €	-11.7%	3,4 M €	-3.5%	3,5 M €	+49.2%	2,3 M €	-11.2%	2,6 M €
Other
Workforce	39,5 ETP	+4.8%	37,7 ETP	+9.3%	34,5 ETP	+7.5%	32,1 ETP	-2.4%	32,9 ETP	-2.1%	33,6 ETP	+10.5%	30,4 ETP	+4.8%	29,0 ETP	-2.0%	29,6 ETP	-11.1%	33,3 ETP	-7.5%	36,0 ETP	+2.9%	35,0 ETP	+3.6%	33,8 ETP	+7.0%	31,6 ETP	+36.2%	23,2 ETP	0.0%	23,2 ETP	-10.8%	26,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 5 active · 42 ended

Active mandates

BOX ADVERTISING

Director · since 03 décembre 2021 · until 03 décembre 2027 · 0438.664.682

Represented by CATHERINE TRINON

Active

UPWIND

Director · since 05 octobre 2021 · until 30 juin 2027 · 0646.784.023

Represented by YVES DINSART

Active

BOIS LIONNET

Managing director · since 17 décembre 2019 · until 17 décembre 2025 · 0685.493.258

Represented by NICODEME DELACROIX

Active

RELIA

Managing director · since 17 décembre 2019 · until 17 décembre 2025 · 0824.536.919

Represented by PIERRE VREULS

Active

Wedges

Managing director · since 17 décembre 2019 · until 17 décembre 2025 · 0685.601.344

Represented by JULIEN le MAIRE

Active

Ended mandates

JAF HOLDING

Director · since 19 décembre 2019 · until 30 juin 2021 · 0896.898.622

Represented by JEROME KERVYN DE MERODE

Ended

UPWIND

Director · since 19 décembre 2019 · until 30 juin 2021 · 0646.784.023

Represented by YVES DINSART

Ended

BOIS DES CARMES

Director · since 17 décembre 2019 · until 30 juin 2022 · 0826.029.036

Represented by DAMIEN DELACROIX

Ended

ESSAIME

Director · since 17 décembre 2019 · until 30 juin 2022 · 0824.810.596

Represented by SERGE VERHAEGEN

Ended

At this address

Other companies at this address

Company	CBE no.
DESIGN & BUILD● Active	0686.576.490
IMMOTRIO● Active	1014.466.481
RICHACIER● Liquidation	0400.439.853
Wedges● Active	0685.601.344
WOW HOLDING● Active	0736.968.683

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/01/2026	30/01/2025	07/03/2024	30/01/2023	31/01/2022	22/02/2021
General meeting	31/10/2025	31/10/2024	31/10/2023	31/10/2022	30/09/2021	30/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2025	31/10/2025	13/01/2026	French	PDF
Full model	30/06/2024	31/10/2024	30/01/2025	French	PDF
Full model	30/06/2023	31/10/2023	07/03/2024	French	PDF
Full model	30/06/2022	31/10/2022	30/01/2023	French	PDF
Full model	30/06/2021	30/09/2021	31/01/2022	French	PDF
Full model	30/06/2020	30/09/2020	22/02/2021	French	PDF
Full model	30/06/2019	30/09/2019	19/12/2019	French	PDF
Full model	30/06/2018	30/09/2018	04/02/2019	French	PDF
Full model	30/06/2017	02/10/2017	22/01/2018	French	PDF
Full model	30/06/2016	30/09/2016	10/01/2017	French	PDF
Full model	30/06/2015	30/09/2015	25/01/2016	French	PDF
Full model	30/06/2014	27/11/2014	23/02/2015	French	PDF
Full model	30/06/2013	27/11/2013	10/02/2014	French	PDF
Full model	30/06/2012	06/11/2012	29/05/2013	French	PDF
Abridged model	30/06/2012	06/11/2012	28/12/2012	French	PDF
Abridged model	30/06/2011	30/12/2011	30/01/2012	French	PDF
Abridged model	30/06/2010	30/11/2010	18/01/2011	French	PDF
Abridged model	30/06/2009	03/12/2009	29/01/2010	French	PDF
Abridged model	30/06/2008	29/12/2008	19/02/2009	French	PDF
Abridged modelCorrection	30/06/2007	06/11/2007	19/05/2008	French	PDF
Abridged model	30/06/2007	06/11/2007	24/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 5 active · 42 ended

Active mandates

BOX ADVERTISING

Director · since 03 décembre 2021 · until 03 décembre 2027 · 0438.664.682

Represented by CATHERINE TRINON

Active

UPWIND

Director · since 05 octobre 2021 · until 30 juin 2027 · 0646.784.023

Represented by YVES DINSART

Active

BOIS LIONNET

Managing director · since 17 décembre 2019 · until 17 décembre 2025 · 0685.493.258

Represented by NICODEME DELACROIX

Active

RELIA

Managing director · since 17 décembre 2019 · until 17 décembre 2025 · 0824.536.919

Represented by PIERRE VREULS

Active

Wedges

Managing director · since 17 décembre 2019 · until 17 décembre 2025 · 0685.601.344

Represented by JULIEN le MAIRE

Active

Ended mandates

JAF HOLDING

Director · since 19 décembre 2019 · until 30 juin 2021 · 0896.898.622

Represented by JEROME KERVYN DE MERODE

Ended

UPWIND

Director · since 19 décembre 2019 · until 30 juin 2021 · 0646.784.023

Represented by YVES DINSART

Ended

BOIS DES CARMES

Director · since 17 décembre 2019 · until 30 juin 2022 · 0826.029.036

Represented by DAMIEN DELACROIX

Ended

ESSAIME

Director · since 17 décembre 2019 · until 30 juin 2022 · 0824.810.596

Represented by SERGE VERHAEGEN

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

17/09/2026
—
PDF
Mandates27/02/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates19/03/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates15/03/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates27/12/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates30/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates06/07/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates31/03/2021
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025411,1 k €↓
2024
Annual accounts 20241,2 M €↑
2023
Annual accounts 2023298,9 k €↑
2022
Annual accounts 2022244,1 k €↑
2021
Annual accounts 2021-137,5 k €↓
2020
Annual accounts 2020141,9 k €↓
2019
Annual accounts 2019206,3 k €↑
2018
Annual accounts 2018146,7 k €↑
2017
Annual accounts 201739,5 k €↑
2016
Annual accounts 20168,2 k €↓
2015
Annual accounts 2015364,7 k €↑
2014
Annual accounts 201483,7 k €↑
2013
Annual accounts 2013-12,5 k €↓
2012
Annual accounts 2012157,1 k €↑
2011
Annual accounts 201191,3 k €↑
2010
Annual accounts 20109,3 k €↑
2009
Annual accounts 2009-202 k €
17/10/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BEDIMO

Overview

What does BEDIMO do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline