ACTIVE

Pharmacie BARBAY

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result72,2 k €+14,6 %over 1 year

Gross margin240,6 k €+11,5 %over 1 year

Equity234,7 k €-10,6 %over 1 year

Workforce2,6 ETP+4,0 %over 1 year

Identity

Source · BCE/KBO

Pharmacie BARBAY is a Private limited company incorporated in 2003. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Namur. It employs on average 2,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0861.262.307
Incorporation: 23/10/2003
Legal form: Private limited company
Registered office: Rue d'Arquet 27
5000 Namur · WallonieSee on map
Contributed capital: 50 000,00 €
Latest accounts: 31/12/2025
Average workforce: 2,6 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	240,6 k €	+11.5%	215,7 k €	-13.9%	250,5 k €	+6.5%	235,3 k €	-19.1%	290,8 k €
EBITDA	119,6 k €	+9.5%	109,2 k €	-28.4%	152,5 k €	+5.1%	145,1 k €	-28.6%	203,2 k €
Operating result	99,8 k €	+11.7%	89,4 k €	-33.2%	133,8 k €	+3.7%	129 k €	-30.3%	185 k €
Net result	72,2 k €	+14.6%	63 k €	-33.6%	95 k €	-0.3%	95,3 k €	-29.5%	135,2 k €
Balance sheet
Equity	234,7 k €	-10.6%	262,5 k €	-12.3%	299,4 k €	-1.6%	304,4 k €	+1.1%	301,1 k €
Total assets	512,8 k €	-12.0%	582,9 k €	-6.6%	624,3 k €	+8.6%	574,7 k €	+7.5%	534,5 k €
Cash	82,5 k €	-35.3%	127,6 k €	+79.1%	71,3 k €	-62.6%	190,3 k €	-16.5%	227,9 k €
Debts	278,1 k €	-13.2%	320,4 k €	-1.4%	324,8 k €	+20.2%	270,3 k €	+19.9%	225,4 k €
Other
Workforce	2,6 ETP	+4.0%	2,5 ETP	+8.7%	2,3 ETP	+9.5%	2,1 ETP	+40.0%	1,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

ASAPHARM

Director · since 01 janvier 2022 · 0645.733.354

Represented by LAMBERT ARNAUD ANDRE

Active

Ended mandates

ASAPHARM

Director · 0645.733.354

Represented by Arnaud Lambert

Ended

ASAPHARM

Director · 0645.733.354

Ended

MARIE-FRANCOISE BARBAY

Manager

Ended

Marie-Françoise Barbay

Director · until 01 février 2023

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	14/07/2025	18/07/2024	28/06/2023	20/07/2022	20/07/2021
General meeting	11/06/2026	12/06/2025	13/06/2024	08/06/2023	09/06/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/06/2026	29/06/2026	French	PDF
Abridged model	31/12/2024	12/06/2025	14/07/2025	French	PDF
Abridged model	31/12/2023	13/06/2024	18/07/2024	French	PDF
Abridged model	31/12/2022	08/06/2023	28/06/2023	French	PDF
Abridged model	31/12/2021	09/06/2022	20/07/2022	French	PDF
Abridged model	31/12/2020	10/06/2021	20/07/2021	French	PDF
Abridged model	31/12/2019	11/06/2020	14/08/2020	French	PDF
Abridged model	31/12/2018	13/06/2019	06/08/2019	French	PDF
Abridged model	31/12/2017	14/06/2018	26/07/2018	French	PDF
Micro model	31/12/2016	08/06/2017	19/06/2017	French	PDF
Abridged model	31/12/2015	09/06/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	11/06/2015	02/07/2015	French	PDF
Abridged model	31/12/2013	12/06/2014	27/06/2014	French	PDF
Abridged model	31/12/2012	13/06/2013	14/06/2013	French	PDF
Abridged model	31/12/2011	14/06/2012	04/07/2012	French	PDF
Abridged model	31/12/2010	09/06/2011	19/08/2011	French	PDF
Abridged model	31/12/2009	10/06/2010	20/08/2010	French	PDF
Abridged model	31/12/2008	11/06/2009	01/07/2009	French	PDF
Abridged model	31/12/2007	12/06/2008	31/07/2008	French	PDF
Abridged model	31/12/2006	14/06/2007	19/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

ASAPHARM

Director · since 01 janvier 2022 · 0645.733.354

Represented by LAMBERT ARNAUD ANDRE

Active

Ended mandates

ASAPHARM

Director · 0645.733.354

Represented by Arnaud Lambert

Ended

ASAPHARM

Director · 0645.733.354

Ended

MARIE-FRANCOISE BARBAY

Manager

Ended

Marie-Françoise Barbay

Director · until 01 février 2023

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates03/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates08/04/2022
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates27/01/2022
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office27/09/2017
SIEGE SOCIAL
PDF
Capital / shares08/06/2004
DIVERS - CAPITAL, ACTIONS
PDF
Other30/10/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202572,2 k €↑
2024
Annual accounts 202463 k €↓
2024
Name changeBARBAY PHARMACIE
2023
Annual accounts 202395 k €↓
2022
Annual accounts 202295,3 k €↓
2021
Annual accounts 2021135,2 k €↑
2020
Annual accounts 202084,4 k €↑
2019
Annual accounts 201926,7 k €↓
2018
Annual accounts 201835,3 k €↓
2017
Annual accounts 201737,6 k €↓
2016
Annual accounts 201659,5 k €↓
2015
Annual accounts 201574,8 k €↑
2014
Annual accounts 201443,1 k €↑
2013
Annual accounts 2013-4,5 k €↓
2012
Annual accounts 201230,2 k €↑
2011
Annual accounts 201115,1 k €↓
2010
Annual accounts 201028,6 k €↑
2009
Annual accounts 200919,8 k €↓
2008
Annual accounts 200832,1 k €↑
2007
Annual accounts 2007-1,9 k €↓
2006
Annual accounts 200656,5 k €
2006
Name changePHARMACIE BARBAY
23/10/2003
IncorporationPrivate limited company

Pharmacie BARBAY

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline