ACTIVE

SYSMEDIT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

93,4 k €

+612.9% YoY

Gross margin

155,5 k €

+14.2% YoY

Equity

53,4 k €

-56.3% YoY

Workforce

0,0 ETP

-100.0% YoY

What does SYSMEDIT do?

SYSMEDIT is a Private limited company incorporated in 2003. Its main activity is: Other software publishing. Its registered office is in Sprimont.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.316.844

Incorporation

24/10/2003

Legal form

Private limited company

Registered office

Rue de la Légende 16 box A
4141 Sprimont · WallonieSee on map

Contributed capital

34 600,00 €

Latest accounts

31/12/2024

Average workforce

0,0 ETP

Activities (NACE)

58290Other software publishing· main 58290Other software publishing 72210Research and experimental development on social sciences and humanities 62010Computer programming activities 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	155,5 k €	+14.2%	136,2 k €	+773%	15,6 k €	-87.2%	122,2 k €	-35.7%	190 k €	+139%	79,6 k €	+230%	24,1 k €	+69.1%	14,2 k €	-73.9%	54,5 k €	+203%	18 k €	+46.2%	12,3 k €	-60.8%	31,3 k €	-62.0%	82,5 k €	+260%	22,9 k €	-59.0%	55,9 k €	+126%	24,8 k €	-53.4%	53,1 k €	+13.8%	46,7 k €	+6.8%	43,7 k €
EBITDA	137,5 k €	+222%	42,7 k €	+153%	-81,1 k €	-182%	98,4 k €	-44.3%	176,7 k €	+124%	78,8 k €	+236%	23,4 k €	+68.5%	13,9 k €	-72.9%	51,2 k €	+200%	17,1 k €	+368%	3,6 k €	+726%	440,6 €	-98.3%	26,4 k €	+298%	-13,4 k €	-150%	26,6 k €	+2949%	-933,3 €	-103%	34,3 k €	+44.7%	23,7 k €	+1255%	-2,1 k €
Operating result	129,1 k €	+383%	26,7 k €	+123%	-114 k €	-272%	66,3 k €	-55.1%	147,4 k €	+120%	67,1 k €	+234%	20,1 k €	+80.4%	11,1 k €	-78.0%	50,6 k €	+183%	17,9 k €	+478%	-4,7 k €	+52.2%	-9,9 k €	-165%	15,3 k €	+230%	-11,8 k €	-259%	7,4 k €	+85.3%	4 k €	-69.9%	13,3 k €	-17.3%	16 k €	+267%	-9,6 k €
Net result	93,4 k €	+613%	13,1 k €	+114%	-90,9 k €	-333%	39 k €	-53.7%	84,3 k €	+116%	39 k €	+233%	11,7 k €	+45.4%	8 k €	-74.5%	31,5 k €	+94.4%	16,2 k €	+320%	-7,4 k €	+57.3%	-17,3 k €	-313%	8,1 k €	+154%	-15 k €	-962%	1,7 k €	-4.0%	1,8 k €	-74.0%	7 k €	-55.8%	15,8 k €	+238%	-11,5 k €
Balance sheet
Equity	53,4 k €	-56.3%	122,4 k €	+1.2%	121 k €	-42.9%	211,9 k €	+22.6%	172,9 k €	+47.1%	117,5 k €	+49.7%	78,5 k €	+17.5%	66,8 k €	+13.7%	58,8 k €	+116%	27,2 k €	+158%	10,5 k €	-41.2%	17,9 k €	-49.1%	35,2 k €	+30.0%	27,1 k €	-35.7%	42,1 k €	+4.3%	40,4 k €	+4.7%	38,5 k €	+22.1%	31,6 k €	+101%	15,7 k €
Total assets	556,5 k €	+28.8%	432 k €	-6.8%	463,8 k €	-10.7%	519,4 k €	+15.6%	449,4 k €	+24.0%	362,5 k €	+147%	146,6 k €	+12.7%	130,1 k €	+14.7%	113,4 k €	+151%	45,1 k €	+16.2%	38,8 k €	-51.0%	79,2 k €	-15.7%	94 k €	-30.4%	135,1 k €	+27.6%	105,8 k €	-8.1%	115,1 k €	+53.3%	75,1 k €	+10.7%	67,8 k €	+41.6%	47,9 k €
Cash	817,9 €	-31.2%	1,2 k €	+230%	360 €	-99.5%	70,7 k €	+4.2%	67,9 k €	+176%	24,6 k €	+185%	8,6 k €	-34.2%	13,1 k €	-52.7%	27,7 k €		–		–		17,1 €	-99.7%	5,5 k €	+1482%	349 €	-96.1%	8,9 k €	+7.6%	8,3 k €	-63.2%	22,6 k €	+158%	8,8 k €	+466%	1,6 k €
Debts	476,1 k €	+65.8%	287,2 k €	-10.5%	321 k €	+8.9%	294,6 k €	+10.0%	267,9 k €	+14.8%	233,4 k €	+285%	60,7 k €	+1.3%	59,9 k €	+14.7%	52,2 k €	+245%	15,1 k €	-43.4%	26,7 k €	-54.0%	58,1 k €	+3.3%	56,2 k €	-46.6%	105,3 k €	+71.1%	61,5 k €	-15.2%	72,6 k €	+108%	34,9 k €	-1.7%	35,5 k €	+10.4%	32,1 k €
Other
Workforce	0,0 ETP	-100%	1,9 ETP	-20.8%	2,4 ETP	+380%	0,5 ETP		–		–		–		–		–		–		0,3 ETP	-62.5%	0,8 ETP	-60.0%	2,0 ETP	-20.0%	2,5 ETP	-3.8%	2,6 ETP	+62.5%	1,6 ETP	+14.3%	1,4 ETP	+133%	0,6 ETP	-60.0%	1,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Steve Kuras

Director

Active

Ended mandates

Steve KURAS

Director · since 01 octobre 2007

Ended

Steve KURAS

Manager · since 01 octobre 2007

Ended

Tarik HENNEN

Manager · since 30 novembre 2004 · until 30 septembre 2007

Ended

Tarik HENNEN

Manager · since 30 novembre 2004

Ended

At this address

Other companies at this address

Company	CBE no.
HELIAMAT TRAILERS● Active	0774.353.077
IMMO CLEAN PRO● Active	0715.454.875
LOGOTYPE● Active	0454.957.912
POMPES P.H.C.● Active	0444.769.546
SELIAC● Active	0456.060.940

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/10/2025	29/10/2024	28/11/2023	23/08/2022	28/10/2021	10/02/2021
General meeting	30/09/2025	24/10/2024	26/11/2023	30/06/2022	26/10/2021	01/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/09/2025	06/10/2025	French	PDF
Abridged model	31/12/2023	24/10/2024	29/10/2024	French	PDF
Abridged model	31/12/2022	26/11/2023	28/11/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	23/08/2022	French	PDF
Abridged model	31/12/2020	26/10/2021	28/10/2021	French	PDF
Abridged model	31/12/2019	01/02/2021	10/02/2021	French	PDF
Micro model	31/12/2018	26/11/2019	29/11/2019	French	PDF
Micro model	31/12/2017	30/10/2018	31/10/2018	French	PDF
Micro model	31/12/2016	15/09/2017	28/09/2017	French	PDF
Abridged model	31/12/2015	31/07/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	31/07/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	23/09/2014	29/09/2014	French	PDF
Abridged model	31/12/2012	26/09/2013	27/09/2013	French	PDF
Abridged model	31/12/2011	26/09/2012	26/09/2012	French	PDF
Abridged model	31/12/2010	21/10/2011	25/10/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	26/08/2009	French	PDF
Abridged model	31/12/2007	07/03/2008	15/04/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Steve Kuras

Director

Active

Ended mandates

Steve KURAS

Director · since 01 octobre 2007

Ended

Steve KURAS

Manager · since 01 octobre 2007

Ended

Tarik HENNEN

Manager · since 30 novembre 2004 · until 30 septembre 2007

Ended

Tarik HENNEN

Manager · since 30 novembre 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office06/02/2025
SIEGE SOCIAL
PDF
Registered office05/04/2024
SIEGE SOCIAL
PDF
Mandates20/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates18/10/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates30/09/2015
DEMISSIONS, NOMINATIONS
PDF
Registered office24/02/2014
SIEGE SOCIAL
PDF
Registered office03/05/2013
SIEGE SOCIAL
PDF
Registered office15/02/2013
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202493,4 k €↑
2023
Annual accounts 202313,1 k €↑
2022
Annual accounts 2022-90,9 k €↓
2021
Annual accounts 202139 k €↓
2020
Annual accounts 202084,3 k €↑
2019
Annual accounts 201939 k €↑
2018
Annual accounts 201811,7 k €↑
2017
Annual accounts 20178 k €↓
2016
Annual accounts 201631,5 k €↑
2015
Annual accounts 201516,2 k €↑
2014
Annual accounts 2014-7,4 k €↑
2013
Annual accounts 2013-17,3 k €↓
2012
Annual accounts 20128,1 k €↑
2011
Annual accounts 2011-15 k €↓
2010
Annual accounts 20101,7 k €↓
2009
Annual accounts 20091,8 k €↓
2008
Annual accounts 20087 k €↓
2007
Annual accounts 200715,8 k €↑
2006
Annual accounts 2006-11,5 k €
24/10/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SYSMEDIT

Overview

What does SYSMEDIT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline