NORMAL SITUATION

LOGIMAR

Financial year 2023 · closed on 31/12/2023
Net result
5,5 k €
-86.0% YoY
Gross margin
11,0 k €
-91.9% YoY
Equity
401,5 k €
+1.4% YoY

Company — Normal situation.

What does LOGIMAR do?

LOGIMAR is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0861.330.702
Legal form
Private limited company
Contributed capital
20 000,00 €
Latest accounts
31/12/2023
Joint committees (1)
  • 200
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202320232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin11,0 k €136,6 k €79,5 k €190,5 k €110,7 k €54,3 k €121,6 k €87,4 k €
EBITDA6,7 k €79,5 k €27,9 k €129,2 k €54,9 k €-6,9 k €71,0 k €32,2 k €70,7 k €-235,9 k €173,6 k €150,8 k €179,6 k €184,6 k €193,5 k €219,1 k €238,8 k €210,2 k €
Operating result-3,6 k €52,1 k €13,7 k €124,2 k €50,4 k €-11,6 k €66,1 k €23,8 k €60,6 k €-245,7 k €71,1 k €51,7 k €81,3 k €86,1 k €91,0 k €107,3 k €140,2 k €134,6 k €
Net result5,5 k €39,1 k €245,8 €80,4 k €48,9 k €-50,2 k €5,1 k €-33,1 k €13,2 k €41,5 k €16,4 k €-20,6 k €859,0 €1,8 k €2,3 k €7,4 k €31,7 k €102,1 k €
Balance sheet
Equity401,5 k €396,0 k €356,9 k €356,6 k €276,2 k €227,4 k €277,5 k €272,4 k €305,5 k €292,3 k €250,7 k €234,4 k €255,0 k €254,1 k €252,4 k €250,0 k €242,6 k €210,9 k €
Total assets2,6 M €2,3 M €3,7 M €2,9 M €2,5 M €2,4 M €1,6 M €1,5 M €1,3 M €1,4 M €2,0 M €2,1 M €2,1 M €2,2 M €2,3 M €2,3 M €2,5 M €1,7 M €
Cash129,6 k €157,7 k €929,9 k €63,9 k €66,7 k €122,9 k €57,2 k €68,7 k €85,5 k €268,5 k €34,2 k €27,1 k €13,6 k €13,7 k €1,7 k €7,1 k €17,5 k €47,7 k €
Debts2,2 M €1,9 M €3,4 M €2,5 M €2,2 M €2,1 M €1,3 M €1,1 M €1,0 M €1,1 M €1,7 M €1,8 M €1,9 M €1,9 M €2,0 M €2,1 M €2,2 M €1,5 M €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP0,5 ETP0,0 ETP0,5 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP
Governance

Board of directors

Seen on filing of 31/12/2023 · 3 active · 2 ended

Active mandates

PVDB CONSULTING

Director · since 07 novembre 2023 · 0718.661.221

Represented by Philip Van den Broeck

Active
VVDB Admin

Director · since 07 novembre 2023 · 0776.596.153

Represented by Valerie Van den Broeck

Active
Marc Van den Broeck

Director

Active

Ended mandates

Marc Van den Broeck

Manager · since 20 octobre 2003

Ended
Marc Van den Broeck

Manager

Ended
Annual accounts

Full financial information

202320232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202301/07/202201/07/202101/07/202001/07/201901/07/2018
Closing of the financial year31/12/202330/06/202330/06/202230/06/202130/06/202030/06/2019
Length of the financial year6 months12 months12 months12 months12 months12 months
Filing date31/08/202431/01/202427/01/202307/01/202231/01/202114/01/2020
General meeting28/06/202411/12/202310/12/202210/12/202131/12/202010/12/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202328/06/202431/08/2024DutchPDF
Abridged model30/06/202311/12/202331/01/2024DutchPDF
Abridged model30/06/202210/12/202227/01/2023DutchPDF
Abridged model30/06/202110/12/202107/01/2022DutchPDF
Abridged model30/06/202031/12/202031/01/2021DutchPDF
Abridged model30/06/201910/12/201914/01/2020DutchPDF
Abridged model30/06/201810/12/201827/02/2019DutchPDF
Abridged model30/06/201710/12/201731/01/2018DutchPDF
Full model30/06/201610/12/201630/01/2017DutchPDF
Full model30/06/201510/12/201510/12/2015DutchPDF
Full model30/06/201410/12/201411/12/2014DutchPDF
Full model30/06/201310/12/201319/12/2013DutchPDF
Full model30/06/201210/12/201212/12/2012DutchPDF
Full model30/06/201112/12/201113/12/2011DutchPDF
Full model30/06/201010/12/201014/12/2010DutchPDF
Full model30/06/200910/12/200918/12/2009DutchPDF
Full model30/06/200810/12/200805/01/2009DutchPDF
Full model30/06/200710/12/200708/01/2008DutchPDF
Full model30/06/200610/12/200603/01/2007DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 3 active · 2 ended

Active mandates

PVDB CONSULTING

Director · since 07 novembre 2023 · 0718.661.221

Represented by Philip Van den Broeck

Active
VVDB Admin

Director · since 07 novembre 2023 · 0776.596.153

Represented by Valerie Van den Broeck

Active
Marc Van den Broeck

Director

Active

Ended mandates

Marc Van den Broeck

Manager · since 20 octobre 2003

Ended
Marc Van den Broeck

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring26/09/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF
  • Restructuring09/04/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates21/11/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/12/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/01/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other27/12/2011
    ALGEMENE VERGADERING - DIVERSEN
    PDF
  • Mandates15/07/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/01/2007
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 20235,5 k €
  2. 2023
    Annual accounts 202339,1 k €
  3. 2022
    Annual accounts 2022245,8 €
  4. 2021
    Annual accounts 202180,4 k €
  5. 2020
    Annual accounts 202048,9 k €
  6. 2019
    Annual accounts 2019-50,2 k €
  7. 2018
    Annual accounts 20185,1 k €
  8. 2017
    Annual accounts 2017-33,1 k €
  9. 2016
    Annual accounts 201613,2 k €
  10. 2015
    Annual accounts 201541,5 k €
  11. 2014
    Annual accounts 201416,4 k €
  12. 2013
    Annual accounts 2013-20,6 k €
  13. 2012
    Annual accounts 2012859,0 €
  14. 2011
    Annual accounts 20111,8 k €
  15. 2010
    Annual accounts 20102,3 k €
  16. 2009
    Annual accounts 20097,4 k €
  17. 2008
    Annual accounts 200831,7 k €
  18. 2007
    Annual accounts 2007102,1 k €