ACTIVE

MUYLLE

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

9,5 k €

+101.6% YoY

Gross margin

273,3 k €

-10.4% YoY

Equity

748,8 k €

+1.3% YoY

What does MUYLLE do?

MUYLLE is a Private limited company incorporated in 2003. Its registered office is in Schilde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.413.547

Incorporation

31/10/2003

Legal form

Private limited company

Registered office

Rodedreef 50
2970 Schilde · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

31/03/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	273,3 k €	-10.4%	305 k €	-22.5%	393,6 k €	+29.4%	304,1 k €	+3.6%	293,5 k €	-14.6%	343,5 k €	+41.3%	243,1 k €	-15.6%	287,9 k €	-36.0%	450,1 k €	+0.9%	446,3 k €	-22.2%	573,4 k €	-4.6%	601,2 k €	+109%	287,2 k €	+33.4%	215,3 k €	-11.9%	244,4 k €	-19.3%	302,9 k €	-27.5%	418 k €	+47.6%	283,1 k €	+38.5%	204,4 k €
EBITDA	239,4 k €	-20.0%	299 k €	-22.7%	386,7 k €	+29.4%	299 k €	+8.5%	275,6 k €	-14.8%	323,5 k €	+48.4%	218 k €	-41.4%	371,9 k €	-10.9%	417,2 k €	-8.4%	455,4 k €	-13.4%	526,1 k €	-11.7%	595,8 k €	+137%	251,1 k €	+19.6%	209,9 k €	+2.2%	205,3 k €	-27.4%	282,6 k €	-31.7%	413,5 k €	+49.8%	276 k €	+47.2%	187,5 k €
Operating result	197,9 k €	-8.6%	216,4 k €	-29.9%	308,9 k €	+37.0%	225,4 k €	+11.7%	201,8 k €	-17.8%	245,7 k €	+86.5%	131,8 k €	-54.1%	287,2 k €	-12.6%	328,5 k €	-10.5%	366,8 k €	-13.4%	423,6 k €	-22.6%	547,3 k €	+170%	202,7 k €	+32.3%	153,2 k €	+5.3%	145,6 k €	-36.9%	230,7 k €	-9.1%	253,8 k €	+4.5%	242,8 k €	+50.7%	161,1 k €
Net result	9,5 k €	+102%	-601,2 k €	-297%	305,4 k €	-9.0%	335,5 k €	+56.9%	213,8 k €	+536%	-49 k €	-1169%	4,6 k €	+111%	-41,5 k €	-129%	145,1 k €	+467%	25,6 k €	-93.3%	380,8 k €	+14.8%	331,6 k €	+171%	122,4 k €	+264%	33,6 k €	-60.3%	84,7 k €	-44.1%	151,5 k €	-5.3%	159,9 k €	-0.2%	160,2 k €	+56.4%	102,4 k €
Balance sheet
Equity	748,8 k €	+1.3%	739,2 k €	-49.0%	1,4 M €	-4.4%	1,5 M €	+28.4%	1,2 M €	+22.1%	966,5 k €	-4.8%	1 M €	-37.2%	1,6 M €	-2.5%	1,7 M €	+9.6%	1,5 M €	+1.7%	1,5 M €	+34.4%	1,1 M €	+27.3%	868,9 k €	+16.4%	746,5 k €	-5.4%	789,3 k €	+12.0%	704,6 k €	+27.4%	553,1 k €	+40.7%	393,2 k €	+18.1%	333 k €
Total assets	1,6 M €	+0.0%	1,6 M €	-39.2%	2,6 M €	+16.6%	2,2 M €	+19.6%	1,8 M €	+10.2%	1,7 M €	-21.0%	2,1 M €	+1.4%	2,1 M €	-9.7%	2,3 M €	+4.4%	2,2 M €	-3.7%	2,3 M €	+14.4%	2 M €	+30.7%	1,5 M €	+2.4%	1,5 M €	-6.4%	1,6 M €	+5.2%	1,5 M €	+0.3%	1,5 M €	+171%	559,4 k €	+36.6%	409,4 k €
Cash	318 k €	+103%	156,3 k €	-71.1%	541,4 k €	+106%	263,4 k €	+2.5%	257 k €	+20.7%	212,9 k €	-52.5%	448,6 k €	+192%	153,4 k €	-49.1%	301,3 k €	+72.4%	174,8 k €	-44.4%	314,4 k €	-5.3%	331,9 k €	+357%	72,6 k €	-55.9%	164,7 k €	+34.0%	122,9 k €	+76.0%	69,8 k €	+868%	7,2 k €	-95.4%	156,8 k €	+256%	44,1 k €
Debts	774,7 k €	+0.1%	773,8 k €	-27.6%	1,1 M €	+64.5%	650,3 k €	+5.3%	617,5 k €	+0.5%	614,7 k €	-38.6%	1 M €	+142%	413,5 k €	-15.1%	487,3 k €	-8.0%	529,6 k €	-11.8%	600,8 k €	-18.8%	740,1 k €	+16.5%	635,5 k €	-7.5%	686,9 k €	-6.4%	733,7 k €	-6.3%	782,8 k €	-17.8%	952,7 k €	+473%	166,2 k €	+118%	76,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Jan Muylle

Mandate

Active

Ended mandates

Jan MUYLLE

Director · since 29 octobre 2003

Ended

Jan Muylle

Manager

Ended

Jan MUYLLE

Director

Ended

At this address

Other companies at this address

Company	CBE no.
A. Bono● Active	0899.813.075

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/10/2025	23/10/2024	27/10/2023	28/11/2022	12/11/2021	28/10/2020
General meeting	30/09/2025	27/09/2024	29/09/2023	30/09/2022	28/10/2021	12/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	30/09/2025	23/10/2025	Dutch	PDF
Micro model	31/03/2024	27/09/2024	23/10/2024	Dutch	PDF
Micro model	31/03/2023	29/09/2023	27/10/2023	Dutch	PDF
Micro model	31/03/2022	30/09/2022	28/11/2022	Dutch	PDF
Micro model	31/03/2021	28/10/2021	12/11/2021	Dutch	PDF
Micro model	31/03/2020	12/09/2020	28/10/2020	Dutch	PDF
Micro model	31/03/2019	14/09/2019	14/11/2019	Dutch	PDF
Micro model	31/03/2018	08/09/2018	31/10/2018	Dutch	PDF
Micro model	31/03/2017	09/09/2017	27/10/2017	Dutch	PDF
Abridged model	31/03/2016	10/09/2016	31/10/2016	Dutch	PDF
Abridged model	31/03/2015	12/09/2015	30/09/2015	Dutch	PDF
Abridged model	31/03/2014	13/09/2014	17/10/2014	Dutch	PDF
Abridged model	31/03/2013	14/09/2013	11/10/2013	Dutch	PDF
Abridged model	31/03/2012	08/09/2012	17/10/2012	Dutch	PDF
Abridged model	31/03/2011	10/09/2011	07/10/2011	Dutch	PDF
Abridged model	31/03/2010	11/09/2010	30/09/2010	Dutch	PDF
Abridged model	31/03/2009	12/09/2009	16/11/2009	Dutch	PDF
Abridged model	31/03/2008	13/09/2008	13/11/2008	Dutch	PDF
Abridged model	31/03/2007	08/09/2007	05/11/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Jan Muylle

Mandate

Active

Ended mandates

Jan MUYLLE

Director · since 29 octobre 2003

Ended

Jan Muylle

Manager

Ended

Jan MUYLLE

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other19/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Capital / shares19/03/2019
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares03/03/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office19/05/2009
MAATSCHAPPELIJKE ZETEL
PDF
Mandates04/12/2008
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares31/12/2003
DOEL - KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other07/11/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,5 k €↑
2024
Annual accounts 2024-601,2 k €↓
2023
Annual accounts 2023305,4 k €↓
2022
Annual accounts 2022335,5 k €↑
2021
Annual accounts 2021213,8 k €↑
2020
Annual accounts 2020-49 k €↓
2019
Annual accounts 20194,6 k €↑
2018
Annual accounts 2018-41,5 k €↓
2017
Annual accounts 2017145,1 k €↑
2016
Annual accounts 201625,6 k €↓
2015
Annual accounts 2015380,8 k €↑
2014
Annual accounts 2014331,6 k €↑
2013
Annual accounts 2013122,4 k €↑
2012
Annual accounts 201233,6 k €↓
2011
Annual accounts 201184,7 k €↓
2010
Annual accounts 2010151,5 k €↓
2009
Annual accounts 2009159,9 k €↓
2008
Annual accounts 2008160,2 k €↑
2007
Annual accounts 2007102,4 k €
31/10/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MUYLLE

Overview

What does MUYLLE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline