ACTIVE

Garage Marc Ninove

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result160,5 k €+72,9 %over 1 year

Gross margin961,2 k €+39,5 %over 1 year

Equity2,1 M €+8,2 %over 1 year

Workforce8,6 ETP+10,3 %over 1 year

Identity

Source · BCE/KBO

Garage Marc Ninove is a Private limited company incorporated in 2003. Its registered office is in Ninove. It employs on average 8,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0861.544.694
Incorporation: 07/11/2003
Legal form: Private limited company
Registered office: Brakelsesteenweg 273
9406 Ninove · FlandreSee on map
Contributed capital: 1 274 100,00 €
Latest accounts: 30/09/2025
Average workforce: 8,6 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	961,2 k €	+39.5%	689 k €	+5.6%	652,7 k €	+10.0%	593,2 k €	+5.5%	562,4 k €
EBITDA	470,9 k €	+95.0%	241,5 k €	+2.2%	236,3 k €	+71.1%	138,1 k €	-18.3%	168,9 k €
Operating result	353,4 k €	+168%	131,8 k €	+8.6%	121,3 k €	+353%	26,8 k €	-60.4%	67,6 k €
Net result	160,5 k €	+72.9%	92,8 k €	-11.8%	105,3 k €	+353%	23,3 k €	-60.9%	59,5 k €
Balance sheet
Equity	2,1 M €	+8.2%	1,9 M €	+5.0%	1,9 M €	+6.0%	1,8 M €	+1.3%	1,7 M €
Total assets	4,2 M €	+7.9%	3,9 M €	+5.9%	3,7 M €	+7.1%	3,4 M €	-0.1%	3,4 M €
Cash	1,5 M €	+119%	668,2 k €	+104%	328 k €	-23.2%	426,9 k €	-15.7%	506,4 k €
Debts	2,1 M €	+9.1%	1,9 M €	+6.2%	1,8 M €	+7.5%	1,7 M €	-0.6%	1,7 M €
Other
Workforce	8,6 ETP	+10.3%	7,8 ETP	-1.3%	7,9 ETP	-14.1%	9,2 ETP	-1.1%	9,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

3 active · 1 ended

Active mandates

Bart De Bruycker

Director · since 16 mars 2021

Active

Sandra De Bruycker

Director · since 16 mars 2021

Active

Elisabeth Camphyn

Director · since 31 octobre 2003

Active

Ended mandates

ELISABETH CAMPHYN

Manager · since 31 octobre 2003

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2026	29/04/2025	23/05/2024	23/05/2023	29/04/2022	14/06/2021
General meeting	20/03/2026	21/03/2025	15/03/2024	16/03/2023	17/03/2022	19/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	20/03/2026	29/04/2026	Dutch	PDF
Abridged model	30/09/2024	21/03/2025	29/04/2025	Dutch	PDF
Abridged model	30/09/2023	15/03/2024	23/05/2024	Dutch	PDF
Abridged model	30/09/2022	16/03/2023	23/05/2023	Dutch	PDF
Abridged model	30/09/2021	17/03/2022	29/04/2022	Dutch	PDF
Abridged model	30/09/2020	19/03/2021	14/06/2021	Dutch	PDF
Abridged model	30/09/2019	20/03/2020	28/05/2020	Dutch	PDF
Abridged model	30/09/2018	15/03/2019	14/05/2019	Dutch	PDF
Abridged model	30/09/2017	16/03/2018	08/05/2018	Dutch	PDF
Abridged model	30/09/2016	17/03/2017	27/04/2017	Dutch	PDF
Abridged model	30/09/2015	18/03/2016	30/03/2016	Dutch	PDF
Abridged model	30/09/2014	20/03/2015	31/03/2015	Dutch	PDF
Abridged model	30/09/2013	31/03/2014	20/05/2014	Dutch	PDF
Abridged model	30/09/2012	15/03/2013	30/05/2013	Dutch	PDF
Abridged model	30/09/2011	31/03/2012	30/05/2012	Dutch	PDF
Abridged model	30/09/2010	31/03/2011	31/05/2011	Dutch	PDF
Abridged model	30/09/2009	31/03/2010	30/05/2010	Dutch	PDF
Abridged model	30/09/2008	31/03/2009	29/05/2009	Dutch	PDF
Abridged model	30/09/2007	21/03/2008	02/04/2008	Dutch	PDF
Abridged model	30/09/2006	16/03/2007	24/04/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

3 active · 1 ended

Active mandates

Bart De Bruycker

Director · since 16 mars 2021

Active

Sandra De Bruycker

Director · since 16 mars 2021

Active

Elisabeth Camphyn

Director · since 31 octobre 2003

Active

Ended mandates

ELISABETH CAMPHYN

Manager · since 31 octobre 2003

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates12/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/04/2021
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares27/03/2017
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares17/10/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other17/11/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025160,5 k €↑
2024
Annual accounts 202492,8 k €↓
2023
Annual accounts 2023105,3 k €↑
2022
Annual accounts 202223,3 k €↓
2021
Annual accounts 202159,5 k €↓
2020
Annual accounts 202063,6 k €↑
2019
Annual accounts 201949,8 k €↑
2018
Annual accounts 201836,5 k €↓
2017
Annual accounts 201741,1 k €↓
2016
Annual accounts 201643,6 k €↑
2015
Annual accounts 201542,7 k €↑
2014
Annual accounts 201437,8 k €↑
2013
Annual accounts 201325,3 k €↓
2012
Annual accounts 201230,5 k €↓
2011
Annual accounts 201149,6 k €↓
2010
Annual accounts 201076,7 k €↑
2009
Annual accounts 200963,6 k €↑
2008
Annual accounts 200833,5 k €↓
2007
Annual accounts 200753,9 k €↓
2006
Annual accounts 200657,8 k €
07/11/2003
IncorporationPrivate limited company

Garage Marc Ninove

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline