ACTIVE

FLORILUX GARDEN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result569,9 k €+20,1 %over 1 year

Gross margin1,5 M €+8,5 %over 1 year

Equity1,1 M €-41,8 %over 1 year

Workforce14,2 ETP-0,7 %over 1 year

Identity

Source · BCE/KBO

FLORILUX GARDEN is a Private company with limited liability incorporated in 2003. Its main activity is: Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores. Its registered office is in Bastogne. It employs on average 14,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0861.554.196
Incorporation: 07/11/2003
Legal form: Private company with limited liability
Registered office: Bras 401
6600 Bastogne · WallonieSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2025
Average workforce: 14,2 ETP

Activities (NACE)

47761Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores· main 47761Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores 52483Warehousing and support activities for transportation

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,5 M €	+8.5%	1,4 M €	+1.7%	1,4 M €	+20.3%	1,1 M €	-2.3%	1,2 M €
EBITDA	849,2 k €	+17.9%	720,3 k €	+3.3%	697,5 k €	+29.4%	538,9 k €	-20.5%	678,1 k €
Operating result	778,7 k €	+19.5%	651,5 k €	+1.8%	639,9 k €	+70.8%	374,8 k €	-36.4%	589 k €
Net result	569,9 k €	+20.1%	474,5 k €	+7.8%	440,1 k €	+73.0%	254,3 k €	-36.0%	397,3 k €
Balance sheet
Equity	1,1 M €	-41.8%	1,8 M €	+16.7%	1,6 M €	+20.5%	1,3 M €	+21.0%	1,1 M €
Total assets	2,5 M €	-15.1%	2,9 M €	+9.6%	2,7 M €	+15.3%	2,3 M €	+45.1%	1,6 M €
Cash	379,2 k €	-47.5%	722,2 k €	+65.4%	436,5 k €	+84.5%	236,6 k €	+20.5%	196,4 k €
Debts	1,4 M €	+29.8%	1,1 M €	-0.4%	1,1 M €	+8.6%	1 M €	+95.7%	513,7 k €
Other
Workforce	14,2 ETP	-0.7%	14,3 ETP	+11.7%	12,8 ETP	+1.6%	12,6 ETP	+4.1%	12,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

GROUPE GAONE

Director · since 27 mars 2026 · 0427.773.265

Represented by Axel GAONE

Active

Ended mandates

LAURENCE DAVID

Director · since 16 février 2017

Ended

LAURENCE DAVID

Manager · since 16 février 2017

Ended

JOEL COLLARD

Director · since 04 novembre 2003

Ended

JOEL COLLARD

Manager · since 04 novembre 2003

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	17/07/2025	11/06/2024	04/08/2023	26/07/2022	09/08/2021
General meeting	01/06/2026	24/06/2025	03/06/2024	05/06/2023	07/06/2022	09/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	16/06/2026	French	PDF
Abridged model	31/12/2024	24/06/2025	17/07/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	11/06/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	04/08/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	26/07/2022	French	PDF
Abridged model	31/12/2020	09/07/2021	09/08/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	14/08/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	07/06/2019	French	PDF
Abridged model	31/12/2017	20/06/2018	20/07/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	22/06/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	02/06/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	29/07/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	28/06/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	18/07/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	14/12/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	12/07/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	28/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	31/07/2008	French	PDF
Abridged model	31/12/2006	04/10/2007	16/10/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

GROUPE GAONE

Director · since 27 mars 2026 · 0427.773.265

Represented by Axel GAONE

Active

Ended mandates

LAURENCE DAVID

Director · since 16 février 2017

Ended

LAURENCE DAVID

Manager · since 16 février 2017

Ended

JOEL COLLARD

Director · since 04 novembre 2003

Ended

JOEL COLLARD

Manager · since 04 novembre 2003

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates05/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates31/01/2023
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares16/10/2018
CAPITAL, ACTIONS
PDF
Mandates08/03/2017
DEMISSIONS, NOMINATIONS
PDF
Capital / shares13/02/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other13/07/2004
DIVERS
PDF
Other17/11/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025569,9 k €↑
2024
Annual accounts 2024474,5 k €↑
2023
Annual accounts 2023440,1 k €↑
2022
Annual accounts 2022254,3 k €↓
2021
Annual accounts 2021397,3 k €↑
2020
Annual accounts 2020284,2 k €↑
2019
Annual accounts 2019213,5 k €↑
2018
Annual accounts 2018113,3 k €↑
2017
Annual accounts 201725,6 k €↓
2016
Annual accounts 2016135,3 k €↑
2015
Annual accounts 201581,7 k €↓
2014
Annual accounts 2014115,7 k €↑
2013
Annual accounts 201320,1 k €↑
2012
Annual accounts 20125,7 k €↓
2011
Annual accounts 201198,3 k €↑
2010
Annual accounts 201053,5 k €↑
2009
Annual accounts 200924,8 k €↑
2008
Annual accounts 200819,6 k €↑
2007
Annual accounts 2007-23 k €↓
2006
Annual accounts 20065,6 k €
07/11/2003
IncorporationPrivate company with limited liability

FLORILUX GARDEN

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline