ACTIVE

CYCOM

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

17,2 k €

+35.3% YoY

Gross margin

28,9 k €

+14.3% YoY

Equity

77,0 k €

+28.9% YoY

What does CYCOM do?

CYCOM is a Private company with limited liability incorporated in 2003. Its main activity is: Computer programming activities. Its registered office is in Geel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.567.658

Incorporation

10/11/2003

Legal form

Private company with limited liability

Registered office

Rauwelkoven 87 box D
2440 Geel · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities

Joint committees (1)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	28,9 k €	+14.3%	25,3 k €	-41.5%	43,2 k €	+271%	-25,3 k €	-181%	31,1 k €	+186%	10,9 k €	-19.2%	13,5 k €	-60.3%	33,9 k €	-38.5%	55,2 k €	+27.1%	43,4 k €	+3.2%	42,1 k €	+43.3%	29,4 k €	+190%	10,1 k €	+4.0%	9,8 k €	-39.4%	16,1 k €	+95.5%	8,2 k €
EBITDA	26,8 k €	+22.6%	21,9 k €	-48.2%	42,3 k €	+244%	-29,4 k €	-204%	28,3 k €	+389%	-9,8 k €	-217%	8,4 k €	-72.5%	30,4 k €	-41.6%	52,1 k €	+92.3%	27,1 k €	+249%	7,8 k €	+228%	-6,1 k €	-181%	7,5 k €	-4.2%	7,8 k €	-20.0%	9,7 k €	+48.7%	6,5 k €
Operating result	26,8 k €	+22.6%	21,9 k €	-48.2%	42,3 k €	+244%	-29,4 k €	-217%	25,0 k €	+285%	-13,6 k €	-414%	4,3 k €	-80.2%	21,7 k €	-50.4%	43,8 k €	+97.8%	22,1 k €	+721%	2,7 k €	+124%	-11,1 k €	-259%	7,0 k €	+43.0%	4,9 k €	-28.3%	6,8 k €	+81.0%	3,8 k €
Net result	17,2 k €	+35.3%	12,8 k €	-52.0%	26,5 k €	+178%	-34,0 k €	-294%	17,6 k €	+403%	-5,8 k €	+46.9%	-10,9 k €	-194%	11,6 k €	-58.8%	28,1 k €	+85.5%	15,2 k €	+377%	3,2 k €	+123%	-13,9 k €	-2110%	690,7 €	+22.6%	563,4 €	-52.5%	1,2 k €	+19869%	-6,0 €
Balance sheet
Equity	77,0 k €	+28.9%	59,7 k €	+27.2%	47,0 k €	+130%	20,4 k €	-64.5%	57,4 k €	+44.1%	39,9 k €	-12.7%	45,7 k €	-19.3%	56,6 k €	+73.6%	32,6 k €	+628%	4,5 k €	+142%	-10,7 k €	+22.9%	-13,9 k €	-47241%	29,4 €	+104%	-661,3 €	+46.0%	-1,2 k €	+49.2%	-2,4 k €
Total assets	264,2 k €	+19.2%	221,7 k €	+88.4%	117,7 k €	+64.5%	71,5 k €	-32.5%	106,0 k €	+19.4%	88,8 k €	-15.3%	104,9 k €	-32.1%	154,4 k €	+9.5%	141,0 k €	+148%	56,9 k €	+34.5%	42,3 k €	-33.9%	64,0 k €	-9.8%	71,0 k €	+120%	32,3 k €	+89.6%	17,0 k €	-23.7%	22,3 k €
Cash	500,0 €	-2.7%	514,1 €	+605%	72,9 €	-60.2%	183,4 €	+94.3%	94,4 €		–		–		–		–		–		667,1 €	+831%	71,6 €	-98.7%	5,7 k €	-52.8%	12,1 k €	+1690%	673,7 €	-39.1%	1,1 k €
Debts	187,3 k €	+15.6%	161,9 k €	+129%	70,7 k €	+38.3%	51,1 k €	+5.3%	48,6 k €	-0.8%	48,9 k €	-17.4%	59,2 k €	-39.5%	97,8 k €	-9.8%	108,4 k €	+107%	52,4 k €	-1.1%	53,0 k €	-32.0%	77,9 k €	+9.7%	71,0 k €	+115%	32,9 k €	+80.5%	18,3 k €	-26.1%	24,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,2 ETP	-80.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Yves Croonenborghs

Manager · since 10 novembre 2003

Active

Ended mandates

Yves Croonenborghs

Bestuurder · since 06 novembre 2003

Ended

Yves Croonenborghs

Director · since 06 novembre 2003

Ended

Yves Croonenborghs

Manager · since 06 novembre 2003

Ended

Yves Croonenborghs

Director

Ended

At this address

Other companies at this address

Company	CBE no.
All-in one● Bankrupt	0787.874.679
BACCHILLUS● Active	0863.442.233
BlueTex● Active	0765.222.508
B.Z. GROUP● Bankrupt	0477.566.236
DARKOM● Bankrupt	0828.848.469
ESILA● Bankrupt	0827.561.933
excacon.● Active	0682.879.109
Firat 63● Bankrupt	0670.740.845
GE SOLAR● Bankrupt	0541.374.420
GLOBAL SAFETY MATTERS● Active	0891.928.361
GUMAT● Active	0860.282.112
MEVLANA● Bankrupt	0741.525.012
MT Bouw● Active	0672.664.118
N&N Maintenance● Bankrupt	0599.815.138
NOVACO● Bankrupt	0800.587.718
PLS Logistics● Bankrupt	0632.487.114
Robin De Jong● Active	0776.386.812
TECHNICAL TRAINING AGENCY● Active	0444.914.947
TraffiControl● Bankrupt	0779.488.040

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	19/09/2024	29/08/2023	01/04/2023	31/12/2021	24/12/2020
General meeting	30/09/2025	17/09/2024	30/06/2023	24/03/2023	30/11/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/09/2025	30/09/2025	Dutch	PDF
Abridged model	31/12/2023	17/09/2024	19/09/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	29/08/2023	Dutch	PDF
Micro model	31/12/2021	24/03/2023	01/04/2023	Dutch	PDF
Micro model	31/12/2020	30/11/2021	31/12/2021	Dutch	PDF
Micro model	31/12/2019	26/06/2020	24/12/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	12/11/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	29/03/2019	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	01/11/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	27/10/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	02/01/2015	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	07/12/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	07/11/2011	Dutch	PDF
Abridged model	31/12/2009	25/05/2010	27/05/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	26/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	29/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	26/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Yves Croonenborghs

Manager · since 10 novembre 2003

Active

Ended mandates

Yves Croonenborghs

Bestuurder · since 06 novembre 2003

Ended

Yves Croonenborghs

Director · since 06 novembre 2003

Ended

Yves Croonenborghs

Manager · since 06 novembre 2003

Ended

Yves Croonenborghs

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office24/07/2023
MAATSCHAPPELIJKE ZETEL
PDF
Registered office05/03/2019
MAATSCHAPPELIJKE ZETEL
PDF
Registered office28/07/2015
MAATSCHAPPELIJKE ZETEL
PDF
Registered office29/08/2011
MAATSCHAPPELIJKE ZETEL
PDF
Other18/11/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202417,2 k €↑
2023
Annual accounts 202312,8 k €↓
2022
Annual accounts 202226,5 k €↑
2021
Annual accounts 2021-34,0 k €↓
2017
Annual accounts 201717,6 k €↑
2016
Annual accounts 2016-5,8 k €↑
2015
Annual accounts 2015-10,9 k €↓
2014
Annual accounts 201411,6 k €↓
2013
Annual accounts 201328,1 k €↑
2012
Annual accounts 201215,2 k €↑
2011
Annual accounts 20113,2 k €↑
2010
Annual accounts 2010-13,9 k €↓
2009
Annual accounts 2009690,7 €↑
2008
Annual accounts 2008563,4 €↓
2007
Annual accounts 20071,2 k €↑
2006
Annual accounts 2006-6,0 €
10/11/2003
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CYCOM

Overview

What does CYCOM do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline