ACTIVE

OLIVIER BROUSMICHE

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

200,3 k €

+4.6% YoY

Gross margin

168,9 k €

+8.8% YoY

Equity

912,7 k €

+28.1% YoY

What does OLIVIER BROUSMICHE do?

OLIVIER BROUSMICHE is a Private limited company incorporated in 2003. Its main activity is: Management consultancy activities. Its registered office is in Lens (Hainaut).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.575.972

Incorporation

12/11/2003

Legal form

Private limited company

Registered office

Rue du Sabot(L) 26
7870 Lens (Hainaut) · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	168,9 k €	+8.8%	155,3 k €	+11.0%	139,9 k €	+16.7%	119,9 k €	-1.1%	121,2 k €	+118%	55,7 k €	+41.6%	39,3 k €	-12.1%	44,7 k €	-56.5%	102,7 k €	+3.8%	99 k €	-40.7%	166,8 k €	-21.1%	211,3 k €	+521%	34 k €	+30.1%	26,2 k €	-36.2%	41 k €	-48.3%	79,3 k €	-1.8%	80,7 k €	+11.3%	72,5 k €	+42.6%	50,8 k €
EBITDA	165,9 k €	+8.5%	152,9 k €	+11.1%	137,6 k €	+17.3%	117,2 k €	-1.6%	119,1 k €	+130%	51,8 k €	+41.7%	36,6 k €	-13.4%	42,2 k €	-58.2%	101,1 k €	+3.9%	97,3 k €	-40.8%	164,5 k €	-21.9%	210,5 k €	+548%	32,5 k €	+27.9%	25,4 k €	-34.9%	39 k €	-50.5%	78,9 k €	-1.8%	80,3 k €	+11.4%	72,1 k €	+47.9%	48,8 k €
Operating result	155,5 k €	+9.2%	142,4 k €	+12.0%	127,1 k €	+19.0%	106,8 k €	-1.7%	108,7 k €	+163%	41,4 k €	+61.8%	25,6 k €	+180%	9,1 k €	-90.7%	98,5 k €	+4.0%	94,8 k €	-41.5%	161,9 k €	-18.4%	198,4 k €	+1454%	12,8 k €	-19.6%	15,9 k €	-46.2%	29,5 k €	-62.6%	78,9 k €	-1.5%	80,1 k €	+15.5%	69,4 k €	+56.7%	44,3 k €
Net result	200,3 k €	+4.6%	191,5 k €	+113%	90 k €	+18.6%	75,9 k €	-3.5%	78,7 k €	+174%	28,7 k €	+63.1%	17,6 k €	-81.3%	94,3 k €	+50.7%	62,6 k €	+17.0%	53,5 k €	-45.7%	98,6 k €	-22.0%	126,3 k €	+4868%	2,5 k €	-56.3%	5,8 k €	-60.8%	14,8 k €	-85.0%	99 k €	-34.8%	151,9 k €	+12.7%	134,8 k €	+612%	18,9 k €
Balance sheet
Equity	912,7 k €	+28.1%	712,4 k €	+32.7%	536,9 k €	+0.0%	536,8 k €	+2.6%	523,4 k €	-2.9%	539,1 k €	-11.4%	608,4 k €	+3.0%	590,8 k €	+8.5%	544,4 k €	+13.0%	481,9 k €	+4.0%	463,4 k €	+27.0%	364,8 k €	+26.5%	288,5 k €	+0.9%	285,9 k €	+2.1%	280,1 k €	+5.6%	265,3 k €	+59.6%	166,2 k €	+23.7%	134,3 k €	+34.9%	99,5 k €
Total assets	1 M €	+9.9%	923,8 k €	+20.6%	765,8 k €	-6.7%	820,5 k €	+2.3%	801,7 k €	+0.0%	801,4 k €	+1.3%	790,9 k €	-9.2%	870,9 k €	+36.4%	638,5 k €	+3.9%	614,6 k €	+3.5%	593,9 k €	+0.3%	592,3 k €	+24.9%	474,3 k €	+0.8%	470,4 k €	-19.1%	581,7 k €	+8.0%	538,8 k €	-8.0%	585,9 k €	+2.3%	573 k €	+24.8%	459 k €
Cash	108,2 k €	+3.5%	104,5 k €	-30.6%	150,6 k €	-24.2%	198,7 k €	+0.1%	198,5 k €	+224%	61,3 k €	-68.6%	195,3 k €	+26.6%	154,2 k €	-17.1%	186 k €	+149%	74,8 k €	+16.9%	64 k €	+44.4%	44,3 k €	+23.6%	35,9 k €	-2.1%	36,6 k €	-24.5%	48,5 k €	-44.3%	87,1 k €	-3.5%	90,2 k €	+41.9%	63,6 k €	+86.8%	34 k €
Debts	101 k €	-52.2%	211,5 k €	-7.4%	228,5 k €	-19.1%	282,3 k €	+1.9%	277 k €	+5.6%	262,3 k €	+43.7%	182,5 k €	-34.7%	279,5 k €	+198%	93,8 k €	-28.2%	130,5 k €	+1.1%	129,1 k €	-42.6%	225,1 k €	+22.9%	183,2 k €	+1.2%	180,9 k €	-39.3%	298,3 k €	+10.4%	270,1 k €	-35.1%	416,4 k €	-4.3%	435,3 k €	+22.6%	355,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Olivier Brousmiche

Director

Active

Ended mandates

Olivier BROUSMICHE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BOULANGERIE ET PATISSERIE Olivier BROUSMICHE● Active	0428.941.621
OB EVOLUTION● Active	0568.814.235

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/04/2026	08/04/2025	21/03/2024	13/04/2023	12/04/2022	29/03/2021
General meeting	30/03/2026	28/03/2025	20/03/2024	15/03/2023	15/03/2022	01/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	30/03/2026	15/04/2026	French	PDF
Abridged model	30/09/2024	28/03/2025	08/04/2025	French	PDF
Abridged model	30/09/2023	20/03/2024	21/03/2024	French	PDF
Abridged model	30/09/2022	15/03/2023	13/04/2023	French	PDF
Abridged model	30/09/2021	15/03/2022	12/04/2022	French	PDF
Abridged model	30/09/2020	01/03/2021	29/03/2021	French	PDF
Abridged model	30/09/2019	02/03/2020	27/04/2020	French	PDF
Abridged model	30/09/2018	04/03/2019	08/03/2019	French	PDF
Abridged model	30/09/2017	05/03/2018	15/03/2018	French	PDF
Abridged model	30/09/2016	06/03/2017	09/03/2017	French	PDF
Abridged model	30/09/2015	07/03/2016	08/03/2016	French	PDF
Abridged model	30/09/2014	02/03/2015	09/03/2015	French	PDF
Abridged model	30/09/2013	03/03/2014	13/03/2014	French	PDF
Abridged model	30/09/2012	04/03/2013	21/03/2013	French	PDF
Abridged model	30/09/2011	05/03/2012	13/03/2012	French	PDF
Abridged model	30/09/2010	07/03/2011	16/03/2011	French	PDF
Abridged model	30/09/2009	01/03/2010	23/03/2010	French	PDF
Abridged model	30/09/2008	02/03/2009	30/03/2009	French	PDF
Abridged model	30/09/2007	03/03/2008	20/03/2008	French	PDF
Abridged model	30/06/2006	18/12/2006	18/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Olivier Brousmiche

Director

Active

Ended mandates

Olivier BROUSMICHE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares18/01/2018
OBJET - CAPITAL, ACTIONS
PDF
Capital / shares18/07/2007
ANNEE COMPTABLE - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates01/02/2007
DEMISSIONS, NOMINATIONS
PDF
Registered office11/02/2005
SIEGE SOCIAL - CAPITAL, ACTIONS
PDF
Other19/11/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025200,3 k €↑
2024
Annual accounts 2024191,5 k €↑
2023
Annual accounts 202390 k €↑
2022
Annual accounts 202275,9 k €↓
2021
Annual accounts 202178,7 k €↑
2020
Annual accounts 202028,7 k €↑
2019
Annual accounts 201917,6 k €↓
2018
Annual accounts 201894,3 k €↑
2017
Annual accounts 201762,6 k €↑
2016
Annual accounts 201653,5 k €↓
2015
Annual accounts 201598,6 k €↓
2014
Annual accounts 2014126,3 k €↑
2013
Annual accounts 20132,5 k €↓
2012
Annual accounts 20125,8 k €↓
2011
Annual accounts 201114,8 k €↓
2010
Annual accounts 201099 k €↓
2009
Annual accounts 2009151,9 k €↑
2008
Annual accounts 2008134,8 k €↑
2007
Annual accounts 200718,9 k €
12/11/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OLIVIER BROUSMICHE

Overview

What does OLIVIER BROUSMICHE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline