ACTIVE

VERCRUYSSE FRANK

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

774,8 k €

-25.4% YoY

Gross margin

1,4 M €

-17.2% YoY

Equity

3,5 M €

+18.3% YoY

Workforce

0,2 ETP

0.0% YoY

What does VERCRUYSSE FRANK do?

VERCRUYSSE FRANK is a Private limited company incorporated in 2003. Its registered office is in Kuurne. It employs on average 0,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.641.694

Incorporation

14/11/2003

Legal form

Private limited company

Registered office

Meikever 10
8520 Kuurne · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Average workforce

0,2 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2008		2007		2007
Income statement
Gross margin	1,4 M €	-17.2%	1,7 M €	+125%	749,8 k €	+30.0%	576,7 k €	-13.5%	666,4 k €	+19.1%	559,5 k €	+21.1%	462,1 k €	+23.1%	375,2 k €	-7.0%	403,4 k €	+40.3%	287,5 k €	+16.7%	246,4 k €	+19.5%	206,2 k €	+28.1%	160,9 k €	+12.2%	143,4 k €	+8.8%	131,8 k €	+30.6%	100,9 k €	+128%	44,2 k €	+429%	8,4 k €	-82.3%	47,1 k €
EBITDA	1,4 M €	-17.7%	1,7 M €	+127%	738,1 k €	+30.6%	565,2 k €	-13.3%	651,7 k €	+18.7%	548,8 k €	+21.7%	450,8 k €	+23.7%	364,4 k €	-4.8%	382,8 k €	+36.1%	281,2 k €	+5.8%	265,8 k €	+30.7%	203,3 k €	+29.6%	156,9 k €	+11.2%	141,2 k €	+8.0%	130,7 k €	+34.0%	97,5 k €	+124%	43,5 k €	+442%	8 k €	-82.4%	45,7 k €
Operating result	1,1 M €	-22.4%	1,5 M €	+117%	679,2 k €	+45.4%	467 k €	-22.3%	600,7 k €	+33.0%	451,6 k €	+8.5%	416,1 k €	+30.6%	318,6 k €	-10.5%	355,8 k €	+34.9%	263,8 k €	+6.4%	248 k €	+34.8%	183,9 k €	+33.6%	137,7 k €	+23.0%	111,9 k €	-0.5%	112,5 k €	+153%	44,5 k €	+13.8%	39,1 k €	+442%	7,2 k €	-83.0%	42,4 k €
Net result	774,8 k €	-25.4%	1 M €	+107%	501,1 k €	+39.1%	360,3 k €	-5.5%	381,4 k €	+20.1%	317,5 k €	+24.7%	254,6 k €	+34.2%	189,8 k €	-10.9%	213,1 k €	+45.4%	146,5 k €	-3.5%	151,9 k €	+28.7%	118 k €	+36.7%	86,3 k €	+20.9%	71,4 k €	+1.8%	70,1 k €	+133%	30 k €	+20.9%	24,8 k €	+0.9%	24,6 k €	-12.0%	28 k €
Balance sheet
Equity	3,5 M €	+18.3%	2,9 M €	+55.2%	1,9 M €	+20.9%	1,6 M €	+11.5%	1,4 M €	+5.8%	1,3 M €	+31.7%	1 M €	+34.0%	747,9 k €	+34.0%	558,1 k €	+61.7%	345,1 k €	+73.8%	198,5 k €	+35.4%	146,6 k €	+412%	28,7 k €	-72.0%	102,3 k €	+231%	30,9 k €	-48.3%	59,8 k €	+101%	29,8 k €	-0.5%	29,9 k €	+18.3%	25,3 k €
Total assets	4,6 M €	+13.4%	4,1 M €	+39.4%	2,9 M €	+18.8%	2,5 M €	+1.0%	2,4 M €	+15.4%	2,1 M €	+45.2%	1,5 M €	+29.7%	1,1 M €	+46.7%	766,3 k €	+52.5%	502,4 k €	+11.3%	451,6 k €	+16.8%	386,7 k €	+21.3%	318,9 k €	+2.3%	311,7 k €	+9.0%	286 k €	+20.9%	236,6 k €	+106%	115 k €	+3.3%	111,3 k €	+31.6%	84,5 k €
Cash	832,2 k €	+18.5%	702,4 k €	-2.3%	718,9 k €	+16.9%	615,1 k €	-19.9%	768,4 k €	+41.1%	544,4 k €	+1.5%	536,6 k €	+52.8%	351,1 k €	-15.3%	414,3 k €	+57.1%	263,7 k €	+197%	88,8 k €	-18.3%	108,7 k €	+74.5%	62,3 k €	-2.4%	63,9 k €	+91.7%	33,3 k €	+1044%	2,9 k €	-95.9%	71,8 k €	+38.4%	51,9 k €	+135%	22,1 k €
Debts	1,1 M €	+2.1%	1,1 M €	+12.7%	994,4 k €	+9.6%	907,7 k €	-13.0%	1 M €	+31.7%	792 k €	+76.4%	449,1 k €	+21.6%	369,4 k €	+84.4%	200,3 k €	+34.9%	148,5 k €	-38.9%	243,1 k €	+17.4%	207,1 k €	-19.2%	256,2 k €	+47.0%	174,3 k €	-20.4%	218,9 k €	+57.4%	139,1 k €	+201%	46,2 k €	+11.8%	41,3 k €	+11.1%	37,2 k €
Other
Workforce	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 5 ended

Active mandates

Frank Steven Vercruysse

Director

Active

Ended mandates

FRANK VERCRUYSSE

Manager · since 31 octobre 2003

Ended

Frank Vercruysse

Manager · since 01 octobre 2003

Ended

Frank Vercruyse

Manager

Ended

Frank Vercruysse

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/04/2026	29/04/2025	26/04/2024	25/04/2023	28/04/2022	12/03/2021
General meeting	28/02/2026	22/02/2025	24/02/2024	25/02/2023	26/02/2022	27/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	28/02/2026	28/04/2026	Dutch	PDF
Abridged model	30/09/2024	22/02/2025	29/04/2025	Dutch	PDF
Abridged model	30/09/2023	24/02/2024	26/04/2024	Dutch	PDF
Abridged model	30/09/2022	25/02/2023	25/04/2023	Dutch	PDF
Micro model	30/09/2021	26/02/2022	28/04/2022	Dutch	PDF
Micro model	30/09/2020	27/02/2021	12/03/2021	Dutch	PDF
Micro model	30/09/2019	29/02/2020	30/03/2020	Dutch	PDF
Micro model	30/09/2018	23/02/2019	25/03/2019	Dutch	PDF
Micro model	30/09/2017	24/02/2018	27/03/2018	Dutch	PDF
Abridged model	30/09/2016	25/02/2017	17/03/2017	Dutch	PDF
Abridged model	30/09/2015	31/12/2015	14/03/2016	Dutch	PDF
Abridged model	30/09/2014	28/02/2015	18/03/2015	Dutch	PDF
Abridged model	30/09/2013	07/01/2014	24/04/2014	Dutch	PDF
Abridged model	30/09/2012	23/02/2013	30/04/2013	Dutch	PDF
Abridged model	30/09/2011	15/12/2011	29/03/2012	Dutch	PDF
Abridged model	30/09/2010	26/02/2011	26/04/2011	Dutch	PDF
Abridged model	30/12/2008	13/06/2009	30/07/2009	Dutch	PDF
Abridged model	30/12/2007	14/06/2008	29/07/2008	Dutch	PDF
Abridged model	30/09/2007	15/12/2007	23/07/2008	Dutch	PDF
Abridged model	30/09/2006	20/12/2006	08/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 5 ended

Active mandates

Frank Steven Vercruysse

Director

Active

Ended mandates

FRANK VERCRUYSSE

Manager · since 31 octobre 2003

Ended

Frank Vercruysse

Manager · since 01 octobre 2003

Ended

Frank Vercruyse

Manager

Ended

Frank Vercruysse

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office22/04/2026
MAATSCHAPPELIJKE ZETEL
PDF
Mandates21/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other18/03/2009
DOEL - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares14/12/2007
BOEKJAAR - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office25/01/2005
MAATSCHAPPELIJKE ZETEL
PDF
Other21/11/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025774,8 k €↓
2024
Annual accounts 20241 M €↑
2023
Annual accounts 2023501,1 k €↑
2022
Annual accounts 2022360,3 k €↓
2021
Annual accounts 2021381,4 k €↑
2020
Annual accounts 2020317,5 k €↑
2019
Annual accounts 2019254,6 k €↑
2018
Annual accounts 2018189,8 k €↓
2017
Annual accounts 2017213,1 k €↑
2016
Annual accounts 2016146,5 k €↓
2015
Annual accounts 2015151,9 k €↑
2014
Annual accounts 2014118 k €↑
2013
Annual accounts 201386,3 k €↑
2012
Annual accounts 201271,4 k €↑
2011
Annual accounts 201170,1 k €↑
2010
Annual accounts 201030 k €↑
2008
Annual accounts 200824,8 k €↑
2007
Annual accounts 200724,6 k €↓
2007
Annual accounts 200728 k €
14/11/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERCRUYSSE FRANK

Overview

What does VERCRUYSSE FRANK do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline