ACTIVE

LES UNS ET LES AUTRES

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result31,1 k €+20,2 %over 1 year
Gross margin283,6 k €-0,5 %over 1 year
Equity265,2 k €+13,3 %over 1 year
Workforce5,3 ETP-10,2 %over 1 year

Identity

Source · BCE/KBO

LES UNS ET LES AUTRES is a Private limited company incorporated in 2003. Its main activity is: Retail sale of clothing in specialised stores. Its registered office is in Estaimpuis. It employs on average 5,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0861.690.392
Incorporation
18/11/2003
Legal form
Private limited company
Registered office
Rue Jules Vantieghem (EV) 13
7730 Estaimpuis · WallonieSee on map
Contributed capital
14 260,00 €
Latest accounts
31/12/2025
Average workforce
5,3 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin283,6 k €284,9 k €292,2 k €312,6 k €333,1 k €
EBITDA64,4 k €59,3 k €83,4 k €111,9 k €180,2 k €
Operating result43,9 k €40,7 k €61,5 k €86 k €150,8 k €
Net result31,1 k €25,8 k €43 k €70,7 k €116,9 k €
Balance sheet
Equity265,2 k €234,1 k €208,3 k €365,3 k €594,6 k €
Total assets505,5 k €525,2 k €522,1 k €795,2 k €700,3 k €
Cash149,9 k €148,1 k €142,8 k €194,7 k €186,9 k €
Debts240,3 k €291 k €313,8 k €429,9 k €105,7 k €
Other
Workforce5,3 ETP5,9 ETP7,0 ETP10,8 ETP6,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

MARTCO

Director · since 22 mai 2015 · 0543.720.236

Active

Ended mandates

MARTCO

Manager · since 22 mai 2015 · 0543.720.236

Ended
STEPHANIE CODRON

Manager · since 21 juin 2011

Ended
Irène MARTENS

Manager

Ended
Laurent ROSSELLE

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202628/08/202527/08/202431/08/202331/08/202230/09/2021
General meeting12/05/202613/05/202514/05/202409/05/202310/05/202211/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202512/05/202628/08/2026FrenchPDF
Abridged model31/12/202413/05/202528/08/2025FrenchPDF
Abridged model31/12/202314/05/202427/08/2024FrenchPDF
Abridged model31/12/202209/05/202331/08/2023FrenchPDF
Abridged model31/12/202110/05/202231/08/2022FrenchPDF
Abridged model31/12/202011/05/202130/09/2021FrenchPDF
Abridged model31/12/201912/05/202028/09/2020FrenchPDF
Abridged model31/12/201814/05/201902/09/2019FrenchPDF
Abridged model31/12/201708/05/201820/08/2018FrenchPDF
Abridged model31/12/201609/05/201730/08/2017FrenchPDF
Abridged model31/12/201510/05/201612/09/2016FrenchPDF
Abridged model31/12/201415/05/201528/08/2015FrenchPDF
Abridged model31/12/201316/05/201428/08/2014FrenchPDF
Abridged model31/12/201217/05/201321/06/2013FrenchPDF
Abridged model31/12/201118/05/201220/06/2012FrenchPDF
Abridged model30/11/201006/04/201114/07/2011FrenchPDF
Abridged model30/11/200911/05/201018/04/2011FrenchPDF
Abridged model30/11/200812/05/200930/06/2009FrenchPDF
Abridged model30/11/200713/05/200827/06/2008FrenchPDF
Abridged model30/11/200608/05/200712/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

MARTCO

Director · since 22 mai 2015 · 0543.720.236

Active

Ended mandates

MARTCO

Manager · since 22 mai 2015 · 0543.720.236

Ended
STEPHANIE CODRON

Manager · since 21 juin 2011

Ended
Irène MARTENS

Manager

Ended
Laurent ROSSELLE

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates11/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office16/02/2017
    SIEGE SOCIAL
    PDF
  • Other16/07/2015
    OBJET
    PDF
  • Mandates03/06/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/07/2011
    DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates28/08/2008
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/01/2005
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other25/11/2003
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202531,1 k €↑
  2. 2024
    Annual accounts 202425,8 k €↓
  3. 2023
    Annual accounts 202343 k €↓
  4. 2022
    Annual accounts 202270,7 k €↓
  5. 2021
    Annual accounts 2021116,9 k €↑
  6. 2020
    Annual accounts 202030,5 k €↑
  7. 2019
    Annual accounts 201911,5 k €↓
  8. 2018
    Annual accounts 201861 k €↓
  9. 2017
    Annual accounts 201790,9 k €↑
  10. 2016
    Annual accounts 201641,2 k €↓
  11. 2015
    Annual accounts 201544,4 k €↓
  12. 2014
    Annual accounts 201458,2 k €↑
  13. 2013
    Annual accounts 201344,8 k €↑
  14. 2012
    Annual accounts 201241,1 k €↓
  15. 2011
    Annual accounts 201152,5 k €↑
  16. 2010
    Annual accounts 2010-1,8 k €↑
  17. 2009
    Annual accounts 2009-2,6 k €↑
  18. 2008
    Annual accounts 2008-7 k €↓
  19. 2007
    Annual accounts 2007-1,7 k €↓
  20. 2006
    Annual accounts 2006874 €
  21. 18/11/2003
    IncorporationPrivate limited company