ACTIVE

Docteur Simonet Olivier

Financial year 2025 · Closed on 31/12/2025

Net result105,4 k €+214,5 %over 1 year
Gross margin196,9 k €+117,7 %over 1 year
Equity569,7 k €+15,3 %over 1 year

Identity

Source · BCE/KBO

Docteur Simonet Olivier is a Private limited company incorporated in 2003. Its main activity is: Specialist medical practice activities. Its registered office is in Brunehaut.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0861.775.219
Incorporation
16/06/2003
Legal form
Private limited company
Registered office
Rue des Combattants(BLE) 4
7620 Brunehaut · WallonieSee on map
Contributed capital
20 460,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222022
Income statement
Gross margin196,9 k €90,5 k €68,3 k €133,3 k €69,6 k €
EBITDA195 k €88,7 k €66,2 k €131,3 k €67,6 k €
Operating result158 k €51,6 k €29,9 k €91,5 k €20,5 k €
Net result105,4 k €33,5 k €20,7 k €60 k €8,9 k €
Balance sheet
Equity569,7 k €494,2 k €461,5 k €453,1 k €393,2 k €
Total assets652,1 k €526,1 k €532 k €540,1 k €520,8 k €
Cash189,8 k €41,4 k €54,7 k €51,8 k €100,3 k €
Debts82,4 k €31,8 k €70,5 k €87 k €127,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

OLIVIER SIMONET

Director · since 26 mai 2003

Active

Ended mandates

Olivier SIMONET

Director

Ended
Olivier SIMONET

Manager

Ended

Full financial information

Source · NBB
202520242023202220222021
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/03/202201/03/202101/03/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202228/02/202228/02/2021
Length of the financial year12 months12 months12 months10 months12 months12 months
Filing date10/07/202625/08/202530/08/202422/09/202330/09/202226/10/2021
General meeting26/06/202626/05/202530/06/202430/06/202328/08/202228/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202610/07/2026FrenchPDF
Micro model31/12/202426/05/202525/08/2025FrenchPDF
Micro model31/12/202330/06/202430/08/2024FrenchPDF
Micro model31/12/202230/06/202322/09/2023FrenchPDF
Micro model28/02/202228/08/202230/09/2022FrenchPDF
Micro model28/02/202128/08/202126/10/2021FrenchPDF
Micro model29/02/202028/08/202028/10/2020FrenchPDF
Micro model28/02/201928/08/201904/10/2019FrenchPDF
Micro model28/02/201828/08/201818/09/2018FrenchPDF
Micro model28/02/201728/08/201706/10/2017FrenchPDF
Abridged model29/02/201628/08/201626/09/2016FrenchPDF
Abridged model28/02/201527/08/201530/09/2015FrenchPDF
Abridged model28/02/201427/08/201402/10/2014FrenchPDF
Abridged model28/02/201326/08/201325/09/2013FrenchPDF
Abridged model29/02/201228/08/201228/09/2012FrenchPDF
Abridged model28/02/201126/08/201124/10/2011FrenchPDF
Abridged model28/02/201027/08/201013/09/2010FrenchPDF
Abridged model28/02/200928/08/200913/10/2009FrenchPDF
Abridged model29/02/200828/08/200831/10/2008FrenchPDF
Abridged model28/02/200728/08/200726/09/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

OLIVIER SIMONET

Director · since 26 mai 2003

Active

Ended mandates

Olivier SIMONET

Director

Ended
Olivier SIMONET

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates25/10/2022
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Capital / shares24/05/2006
    ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office23/07/2004
    SIEGE SOCIAL
    PDF
  • Mandates01/12/2003
    DEMISSIONS, NOMINATIONS
    PDF
  • Other24/06/2003
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025105,4 k €↑
  2. 2024
    Annual accounts 202433,5 k €↑
  3. 2023
    Annual accounts 202320,7 k €↓
  4. 2022
    Annual accounts 202260 k €↑
  5. 2022
    Annual accounts 20228,9 k €↓
  6. 2021
    Annual accounts 202184,4 k €↑
  7. 2020
    Annual accounts 202047,5 k €↓
  8. 2019
    Annual accounts 201973,4 k €↑
  9. 2018
    Annual accounts 201864,6 k €↑
  10. 2017
    Annual accounts 20171,5 k €↓
  11. 2016
    Annual accounts 20161,8 k €↓
  12. 2015
    Annual accounts 201541,3 k €↑
  13. 2014
    Annual accounts 201415,2 k €↑
  14. 2013
    Annual accounts 201313,6 k €↓
  15. 2012
    Annual accounts 201224 k €↑
  16. 2011
    Annual accounts 201123,6 k €↓
  17. 2010
    Annual accounts 201062,8 k €↑
  18. 2009
    Annual accounts 200912,4 k €↑
  19. 2008
    Annual accounts 20085,1 k €↑
  20. 2007
    Annual accounts 2007-31,5 k €
  21. 16/06/2003
    IncorporationPrivate limited company