ACTIVE

Myown

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

83,3 k €

-23.4% YoY

Revenue

684,3 k €

Equity

401,5 k €

+9.0% YoY

Workforce

1,8 ETP

What does Myown do?

Myown is a Private limited company incorporated in 2003. Its registered office is in Dinant. It employs on average 1,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.896.468

Incorporation

27/11/2003

Legal form

Private limited company

Registered office

Rue de la Montagne 38
5500 Dinant · WallonieSee on map

Contributed capital

50 000,00 €

Latest accounts

31/12/2025

Average workforce

1,8 ETP

Joint committees (2)

Contacts

4 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	684,3 k €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		230,2 k €	-0.8%	232,2 k €	+41.8%	163,8 k €	+8.6%	150,8 k €
EBITDA	102,6 k €	-37.1%	163,1 k €	+12.3%	145,2 k €	+12.1%	129,6 k €	+77.3%	73,1 k €	+900%	7,3 k €	-88.1%	61,2 k €	+43.5%	42,7 k €	+5.2%	40,6 k €	-24.6%	53,8 k €	-4.0%	56 k €	-10.2%	62,4 k €	+72.9%	36,1 k €	-8.2%	39,3 k €	-3.1%	40,6 k €	+12.3%	36,1 k €	+134%	15,4 k €	-63.5%	42,2 k €	+54233%	-78 €	-101%	14 k €
Operating result	92,2 k €	-37.2%	146,9 k €	+11.9%	131,2 k €	+11.3%	117,9 k €	+107%	56,9 k €	+1376%	-4,5 k €	-109%	49,8 k €	+90.1%	26,2 k €	-5.0%	27,5 k €	-41.7%	47,3 k €	-1.6%	48,1 k €	-2.5%	49,3 k €	+121%	22,3 k €	+24.4%	17,9 k €	-18.8%	22,1 k €	+9.1%	20,2 k €	+121%	9,2 k €	-72.8%	33,7 k €	+721%	-5,4 k €	-159%	9,3 k €
Net result	83,3 k €	-23.4%	108,8 k €	+17.0%	93 k €	+5.7%	87,9 k €	+104%	43,2 k €	+1050%	-4,5 k €	-113%	35,2 k €	+97.3%	17,8 k €	-4.4%	18,7 k €	-40.0%	31,1 k €	-3.1%	32,1 k €	-2.2%	32,8 k €	+233%	9,9 k €	+145%	4 k €	-73.4%	15,1 k €	+37.2%	11 k €	+488%	1,9 k €	-91.1%	21,1 k €	+635%	-3,9 k €	-163%	6,2 k €
Balance sheet
Equity	401,5 k €	+9.0%	368,2 k €	+19.0%	309,4 k €	+26.3%	245 k €	+38.1%	177,4 k €	+8.0%	164,3 k €	-17.4%	198,8 k €	+8.3%	183,7 k €	-1.2%	185,8 k €	+0.1%	185,7 k €	+15.3%	161,1 k €	+18.9%	135,5 k €	+24.1%	109,2 k €	+3.7%	105,4 k €	-2.3%	107,8 k €	+16.3%	92,7 k €	+13.5%	81,7 k €	+2.3%	79,8 k €	+376%	16,8 k €	-19.0%	20,7 k €
Total assets	572,4 k €	-4.9%	601,8 k €	+22.4%	491,5 k €	+24.2%	395,7 k €	+32.5%	298,6 k €	-1.9%	304,3 k €	-6.9%	326,7 k €	+4.9%	311,3 k €	+10.5%	281,7 k €	-4.5%	295,1 k €	+2.4%	288,1 k €	-1.1%	291,2 k €	+42.8%	204 k €	-16.8%	245,1 k €	-26.4%	333,1 k €	+80.3%	184,8 k €	+7.3%	172,2 k €	+7.2%	160,7 k €	+116%	74,5 k €	+78.4%	41,8 k €
Cash	413,2 k €	+9.2%	378,3 k €	+29.2%	292,9 k €	+65.2%	177,3 k €	+3.3%	171,6 k €	-2.5%	176 k €	+322%	41,7 k €	-45.5%	76,6 k €	-45.3%	140,1 k €	+7.7%	130 k €	+227%	39,8 k €	-51.0%	81,3 k €	+85.0%	43,9 k €	-22.0%	56,3 k €	-45.5%	103,2 k €	+811%	11,3 k €	-76.6%	48,4 k €	+18.4%	40,9 k €	+116%	18,9 k €	+71.8%	11 k €
Debts	170,9 k €	-26.4%	232,2 k €	+27.5%	182,1 k €	+20.8%	150,7 k €	+24.3%	121,2 k €	-13.4%	140 k €	+9.5%	127,9 k €	+0.2%	127,7 k €	+33.1%	95,9 k €	-12.3%	109,4 k €	-13.9%	127 k €	-16.3%	151,7 k €	+101%	75,4 k €	-19.7%	93,9 k €	-25.1%	125,4 k €	+36.3%	92 k €	+1.7%	90,5 k €	+12.0%	80,8 k €	+40.0%	57,7 k €	+174%	21 k €
Other
Workforce	1,8 ETP		–		1,8 ETP		–		–		1,0 ETP		–		–		–		–		1,8 ETP	-10.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+53.8%	1,3 ETP	+30.0%	1,0 ETP	-33.3%	1,5 ETP	+50.0%	1,0 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

LOUIS-PHILIPPE ENGELMANN

Mandate

Active

STEPHANE BOUVARD

Mandate

Active

Ended mandates

Louis-Philippe ENGELMAN

Administrator - manager · since 27 novembre 2003

Ended

Louis-Philippe ENGELMAN

Manager · since 27 novembre 2003

Ended

Louis-Philippe ENGELMAN

Administrator - manager

Ended

LOUIS-PHILIPPE ENGELMAN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
POLYNOME● Active	0477.603.848
PROXIMAL● Active	0450.289.737

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2026	31/07/2025	31/07/2024	25/07/2023	18/08/2022	04/08/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	07/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	02/07/2026	French	PDF
Abridged model	31/12/2024	06/06/2025	31/07/2025	French	PDF
Abridged model	31/12/2023	07/06/2024	31/07/2024	French	PDF
Abridged model	31/12/2022	07/06/2023	25/07/2023	French	PDF
Micro model	31/12/2021	07/06/2022	18/08/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	04/08/2021	French	PDF
Micro model	31/12/2019	07/06/2020	28/08/2020	French	PDF
Micro model	31/12/2018	07/06/2019	29/08/2019	French	PDF
Micro model	31/12/2017	07/06/2018	30/08/2018	French	PDF
Micro model	31/12/2016	07/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	24/09/2015	25/09/2015	French	PDF
Abridged model	31/12/2013	26/09/2014	07/10/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	13/10/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	27/09/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	30/08/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	30/08/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

LOUIS-PHILIPPE ENGELMANN

Mandate

Active

STEPHANE BOUVARD

Mandate

Active

Ended mandates

Louis-Philippe ENGELMAN

Administrator - manager · since 27 novembre 2003

Ended

Louis-Philippe ENGELMAN

Manager · since 27 novembre 2003

Ended

Louis-Philippe ENGELMAN

Administrator - manager

Ended

LOUIS-PHILIPPE ENGELMAN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office24/05/2012
SIEGE SOCIAL
PDF
Capital / shares27/02/2008
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other04/12/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202583,3 k €↓
2024
Annual accounts 2024108,8 k €↑
2023
Annual accounts 202393 k €↑
2022
Annual accounts 202287,9 k €↑
2021
Annual accounts 202143,2 k €↑
2020
Annual accounts 2020-4,5 k €↓
2019
Annual accounts 201935,2 k €↑
2018
Annual accounts 201817,8 k €↓
2017
Annual accounts 201718,7 k €↓
2016
Annual accounts 201631,1 k €↓
2015
Annual accounts 201532,1 k €↓
2014
Annual accounts 201432,8 k €↑
2013
Annual accounts 20139,9 k €↑
2012
Annual accounts 20124 k €↓
2011
Annual accounts 201115,1 k €↑
2010
Annual accounts 201011 k €↑
2009
Annual accounts 20091,9 k €↓
2008
Annual accounts 200821,1 k €↑
2007
Annual accounts 2007-3,9 k €↓
2006
Annual accounts 20066,2 k €
27/11/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Myown

Overview

What does Myown do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline