ACTIVE

FelcCon

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

26,7 k €

+12.2% YoY

Gross margin

84 k €

+2.6% YoY

Equity

470,4 k €

+6.0% YoY

What does FelcCon do?

FelcCon is a Private limited company incorporated in 2003. Its main activity is: Construction of buildings. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.904.683

Incorporation

28/11/2003

Legal form

Private limited company

Registered office

Sint-Lucaslaan 8
2180 Antwerpen · FlandreSee on map

Contributed capital

144 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45212Maintenance and repair of motor vehicles

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	84 k €	+2.6%	81,9 k €	-12.7%	93,8 k €	-22.7%	121,4 k €	+11.8%	108,5 k €	+46.3%	74,2 k €	-43.8%	132,2 k €	+16.0%	114 k €	+195%	38,7 k €	-39.7%	64,2 k €	+23.8%	51,8 k €	-15.8%	61,6 k €	+26.6%	48,6 k €	+24.1%	39,2 k €	-11.2%	44,1 k €	+566%	-9,5 k €	-113%	72,9 k €	+48.7%	49,1 k €	+29.7%	37,8 k €
EBITDA	79,5 k €	+3.0%	77,3 k €	-13.8%	89,7 k €	-23.6%	117,4 k €	+12.6%	104,2 k €	+46.6%	71,1 k €	-45.8%	131,2 k €	+15.5%	113,6 k €	+207%	37 k €	-40.8%	62,4 k €	+26.0%	49,5 k €	-17.6%	60,1 k €	+29.4%	46,5 k €	+22.0%	38,1 k €	-11.5%	43 k €	+508%	-10,5 k €	-115%	71 k €	+47.9%	48 k €	+30.8%	36,7 k €
Operating result	45,1 k €	+4.6%	43,2 k €	-27.6%	59,6 k €	-38.0%	96,2 k €	+19.7%	80,4 k €	+170%	29,7 k €	-75.0%	118,8 k €	+134%	50,7 k €	+44.4%	35,1 k €	-42.7%	61,3 k €	+29.9%	47,2 k €	-17.5%	57,2 k €	+118%	26,2 k €	-27.8%	36,4 k €	-12.6%	41,6 k €	+441%	-12,2 k €	-118%	69,1 k €	+55.5%	44,4 k €	+25.4%	35,4 k €
Net result	26,7 k €	+12.2%	23,8 k €	-31.9%	34,9 k €	-43.9%	62,3 k €	+23.8%	50,3 k €	+179%	18 k €	-77.8%	81,2 k €	+174%	29,6 k €	+25.4%	23,6 k €	-41.3%	40,2 k €	+38.5%	29 k €	-25.7%	39,1 k €	+73.6%	22,5 k €	-23.0%	29,2 k €	-21.3%	37,1 k €	+728%	-5,9 k €	-111%	53,8 k €	+52.0%	35,4 k €	+36.1%	26 k €
Balance sheet
Equity	470,4 k €	+6.0%	443,7 k €	-5.6%	470 k €	+8.0%	435,1 k €	+16.7%	372,8 k €	-1.1%	377 k €	+8.8%	346,5 k €	+30.6%	265,3 k €	+12.6%	235,7 k €	+11.1%	212,1 k €	+23.4%	171,9 k €	-0.6%	172,8 k €	-2.8%	177,8 k €	+14.5%	155,3 k €	+23.2%	126,1 k €	+41.7%	89 k €	-49.1%	174,9 k €	+44.4%	121,1 k €	+41.3%	85,7 k €
Total assets	884,7 k €	-3.1%	913,4 k €	-6.9%	981,6 k €	+2.3%	959,6 k €	+2.1%	939,5 k €	+23.0%	763,9 k €	+17.8%	648,7 k €	+10.9%	585,2 k €	+69.8%	344,7 k €	+56.2%	220,6 k €	-3.7%	229,2 k €	+2.3%	224,1 k €	+15.5%	194 k €	+20.6%	160,9 k €	+16.2%	138,4 k €	-22.8%	179,4 k €	-7.6%	194,2 k €	+47.4%	131,7 k €	+38.9%	94,8 k €
Cash	18,8 k €	-11.7%	21,3 k €	+7.2%	19,9 k €	-57.2%	46,4 k €	+220%	14,5 k €	-24.0%	19,1 k €	-78.6%	89,5 k €	+739%	10,7 k €	+14.0%	9,4 k €	-5.5%	9,9 k €	-64.2%	27,6 k €	+40.6%	19,7 k €	+113%	9,2 k €	-93.0%	130,8 k €	+7.9%	121,2 k €	+23.8%	97,9 k €	+93.7%	50,5 k €	+96.3%	25,7 k €	+80.8%	14,2 k €
Debts	410,2 k €	-12.2%	467,2 k €	-8.0%	508,1 k €	-2.3%	520,2 k €	-7.4%	561,9 k €	+46.9%	382,4 k €	+28.0%	298,9 k €	-5.6%	316,6 k €	+197%	106,4 k €	+1959%	5,2 k €	-90.6%	55,3 k €	+11.0%	49,8 k €	+241%	14,6 k €	+269%	4 k €	-63.6%	10,9 k €	-87.8%	88,9 k €	+400%	17,8 k €	+95.5%	9,1 k €	+29.1%	7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Frank VANDERVORST

Director · since 11 octobre 2023

Active

Ended mandates

Frank VANDERVORST

Director · since 17 novembre 2003

Ended

Frank VANDERVORST

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/07/2026	01/07/2025	11/07/2024	16/06/2023	21/06/2022	14/07/2021
General meeting	15/06/2026	16/06/2025	17/06/2024	15/06/2023	15/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/06/2026	06/07/2026	Dutch	PDF
Micro model	31/12/2024	16/06/2025	01/07/2025	Dutch	PDF
Micro model	31/12/2023	17/06/2024	11/07/2024	Dutch	PDF
Micro model	31/12/2022	15/06/2023	16/06/2023	Dutch	PDF
Micro model	31/12/2021	15/06/2022	21/06/2022	Dutch	PDF
Micro model	31/12/2020	15/06/2021	14/07/2021	Dutch	PDF
Micro model	31/12/2019	15/06/2020	25/06/2020	Dutch	PDF
Micro model	31/12/2018	15/06/2019	04/07/2019	Dutch	PDF
Micro model	31/12/2017	15/06/2018	13/07/2018	Dutch	PDF
Micro model	31/12/2016	15/06/2017	14/07/2017	Dutch	PDF
Abridged model	31/12/2015	15/06/2016	14/07/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	15/07/2015	Dutch	PDF
Abridged model	31/12/2013	16/06/2014	15/07/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	15/07/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	10/07/2012	Dutch	PDF
Abridged model	31/12/2010	15/06/2011	07/07/2011	Dutch	PDF
Abridged model	31/12/2009	15/06/2010	15/07/2010	Dutch	PDF
Abridged model	31/12/2008	15/06/2009	14/07/2009	Dutch	PDF
Abridged model	31/12/2007	16/06/2008	11/07/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	21/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Frank VANDERVORST

Director · since 11 octobre 2023

Active

Ended mandates

Frank VANDERVORST

Director · since 17 novembre 2003

Ended

Frank VANDERVORST

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/10/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares14/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other05/12/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202526,7 k €↑
2024
Annual accounts 202423,8 k €↓
2023
Annual accounts 202334,9 k €↓
2022
Annual accounts 202262,3 k €↑
2021
Annual accounts 202150,3 k €↑
2019
Annual accounts 201918 k €↓
2018
Annual accounts 201881,2 k €↑
2017
Annual accounts 201729,6 k €↑
2016
Annual accounts 201623,6 k €↓
2015
Annual accounts 201540,2 k €↑
2014
Annual accounts 201429 k €↓
2013
Annual accounts 201339,1 k €↑
2012
Annual accounts 201222,5 k €↓
2011
Annual accounts 201129,2 k €↓
2010
Annual accounts 201037,1 k €↑
2009
Annual accounts 2009-5,9 k €↓
2008
Annual accounts 200853,8 k €↑
2007
Annual accounts 200735,4 k €↑
2006
Annual accounts 200626 k €
28/11/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FelcCon

Overview

What does FelcCon do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline